Danish Aerospace and Defence Company A/S (CPH:DADC)
Denmark · Delayed Price · Currency is DKK 3.110
-0.090 (-2.81%)
Aug 27, 2026, 2:44 PM CET
CPH:DADC Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.41 | 18.88 | 17.71 | 29.72 | 24.47 | 20.35 | |
Revenue Growth | -8.28% | 6.66% | -40.41% | 21.44% | 20.22% | -7.78% |
Cost of Revenue | 8.95 | 8.28 | 8.36 | 12.75 | 10.68 | 4.86 |
Gross Profit | 8.46 | 10.6 | 9.34 | 16.96 | 13.79 | 15.49 |
Selling, General & Admin | 15.32 | 15.04 | 15.21 | 15.85 | 14.66 | 13.4 |
Other Operating Expenses | -2.39 | -2.39 | -2.74 | -3.68 | -1.38 | -0.14 |
Operating Expenses | 13.53 | 13.27 | 12.99 | 12.92 | 14.04 | 14.39 |
Operating Income | -5.07 | -2.67 | -3.64 | 4.04 | -0.25 | 1.1 |
Interest Expense | -1.83 | -2.12 | -1.3 | -0.98 | -0.05 | -0.24 |
Interest & Investment Income | 0 | 0 | 0.32 | - | - | 0.19 |
Earnings From Equity Investments | -0.01 | 0.02 | -0.63 | -0.6 | -0.71 | -0.61 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.07 |
Other Non Operating Income (Expenses) | 0.1 | 0.19 | 0.25 | 0.25 | 0.7 | - |
Pretax Income | -6.81 | -4.58 | -5.01 | 2.71 | -0.3 | 0.37 |
Income Tax Expense | -1.56 | -1.08 | -0.95 | 0.69 | 0.05 | 0.2 |
Earnings From Continuing Operations | -5.25 | -3.5 | -4.05 | 2.02 | -0.35 | 0.18 |
Net Income | -5.25 | -3.5 | -4.05 | 2.02 | -0.35 | 0.18 |
Net Income to Common | -5.25 | -3.5 | -4.05 | 2.02 | -0.35 | 0.18 |
Net Income Growth | - | - | - | - | - | -24.88% |
Shares Outstanding (Basic) | - | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | - | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | 0.68% | - | - | - | - |
EPS (Basic) | - | -0.32 | -0.37 | 0.19 | -0.03 | 0.02 |
EPS (Diluted) | - | -0.32 | -0.37 | 0.19 | -0.03 | 0.02 |
EPS Growth | - | - | - | - | - | -24.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.27 | 1.08 | 4.34 | -8.98 | -6.63 | 7.34 |
Free Cash Flow Per Share | - | 0.10 | 0.40 | -0.82 | -0.61 | 0.67 |
Gross Margin | 48.59% | 56.14% | 52.76% | 57.09% | 56.37% | 76.12% |
Operating Margin | -29.13% | -14.13% | -20.58% | 13.60% | -1.03% | 5.41% |
Profit Margin | -30.17% | -18.53% | -22.88% | 6.80% | -1.44% | 0.86% |
Free Cash Flow Margin | -30.24% | 5.73% | 24.52% | -30.22% | -27.08% | 36.07% |
EBITDA | -4.81 | -2.34 | -3.48 | 4.54 | 0.25 | 2.24 |
EBITDA Margin | -27.63% | -12.40% | -19.67% | 15.28% | 1.03% | 10.98% |
D&A For EBITDA | 0.26 | 0.33 | 0.16 | 0.5 | 0.5 | 1.13 |
EBIT | -5.07 | -2.67 | -3.64 | 4.04 | -0.25 | 1.1 |
EBIT Margin | -29.13% | -14.13% | -20.58% | 13.60% | -1.03% | 5.41% |
Effective Tax Rate | - | - | - | 25.58% | - | 53.24% |