Skip to main content
logo
Danish Aerospace and Defence Company A/S (CPH:DADC)
Denmark flag Denmark · Delayed Price · Currency is DKK
3.670
-0.035 (-0.94%)
Jul 28, 2026, 4:52 PM CET

CPH:DADC Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20.5419.331.2325.0320.5
Revenue Growth
6.47%-38.22%24.81%22.09%-7.59%
Cost of Revenue
8.288.2612.7510.684.86
Gross Profit
12.9912.1920.6515.1815.64
Selling, General & Admin
15.0415.2115.8514.6613.4
Depreciation & Amortization Expenses
0.620.520.760.771.13
Other Operating Expenses
-0.73-1.15-2.17-0.83-
Total Operating Expenses
14.9314.5814.4414.614.54
Operating Income
-2.67-3.544.04-0.251.1
Interest Income
0.21-0.38-0.35-0.47-0.37
Interest Expense
-2.12-1.17-0.98-0.05-0.36
Total Non-Operating Income (Expense)
-1.91-1.56-1.33-0.52-0.73
Pretax Income
-4.58-4.782.71-0.30.37
Provision for Income Taxes
-1.08-0.90.690.050.2
Net Income
-3.5-3.882.02-0.350.18
Net Income to Common
-3.5-3.882.02-0.350.18
Net Income Growth
-----24.88%
Shares Outstanding (Basic)
1111111111
Shares Outstanding (Diluted)
1111111111
Shares Change
0.68%----
EPS (Basic)
-0.32-0.360.19-0.02
EPS (Diluted)
-0.32-0.360.19-0.02
EPS Growth
----0%

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
1.084.38-8.98-6.637.34
Free Cash Flow Growth
-75.27%----
Free Cash Flow Per Share
0.100.40-0.82-0.610.67
Gross Margin
63.24%63.18%66.11%60.64%76.29%
Operating Margin
-12.99%-18.34%12.94%-1.00%5.37%
Profit Margin
-17.04%-20.09%6.47%-1.40%0.86%
FCF Margin
5.27%22.67%-28.75%-26.48%35.82%
EBITDA
-2.05-3.544.80.522.24
EBITDA Margin
-9.97%-18.34%15.38%2.07%10.91%
EBIT
-2.67-3.544.04-0.251.1
EBIT Margin
-12.99%-18.34%12.94%-1.00%5.37%
Effective Tax Rate
23.52%18.92%25.58%-16.69%53.24%