Danish Aerospace and Defence Company A/S (CPH:DADC)
2.920
+0.005 (0.17%)
Sep 25, 2026, 4:59 PM CET
CPH:DADC Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56 | 79 | 32 | 37 | 45 | 53 | |
Market Cap Growth | -52.24% | 148.24% | -13.69% | -18.45% | -15.92% | -19.67% |
Enterprise Value | 57 | 91 | 48 | 51 | 45 | 59 |
Last Close Price | 2.92 | 5.08 | 2.06 | 2.39 | 2.93 | 3.48 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 18.15 | - | 304.95 |
PS Ratio | 3.24 | 4.16 | 1.79 | 1.23 | 1.84 | 2.63 |
PB Ratio | 2.45 | 16.66 | 4.09 | 3.04 | 4.56 | 2.71 |
P/TBV Ratio | 5.37 | - | - | 3.60 | 5.44 | 2.82 |
P/FCF Ratio | - | 72.58 | 7.29 | - | - | 7.28 |
P/OCF Ratio | - | 70.21 | 7.26 | - | - | 7.02 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.30 | 4.84 | 2.69 | 1.70 | 1.86 | 2.89 |
EV/EBITDA Ratio | - | - | - | 11.14 | 179.77 | 26.26 |
EV/EBIT Ratio | - | - | - | 12.51 | - | 53.31 |
EV/FCF Ratio | - | 84.53 | 10.98 | - | - | 8.00 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.05 | 2.85 | 1.74 | 1.30 | 0.50 | - |
Debt / EBITDA Ratio | - | - | - | 3.45 | 19.42 | - |
Debt / FCF Ratio | - | 12.43 | 3.09 | - | - | - |
Net Debt / Equity Ratio | 0.05 | 2.84 | 1.70 | 1.29 | 0.49 | -0.14 |
Net Debt / EBITDA Ratio | -0.24 | -5.72 | -3.77 | 3.43 | 19.00 | -1.20 |
Net Debt / FCF Ratio | -0.22 | 12.38 | 3.02 | -1.73 | -0.72 | -0.36 |
Asset Turnover | 0.60 | 0.69 | 0.58 | 1.05 | 0.97 | 0.68 |
Inventory Turnover | - | - | - | - | 32.57 | 9.72 |
Quick Ratio | 3.38 | 0.75 | 0.99 | 1.56 | 1.77 | 6.68 |
Current Ratio | 3.40 | 0.75 | 1.02 | 1.57 | 1.86 | 6.88 |
Return on Equity (ROE) | -34.21% | -56.24% | -40.95% | 18.44% | -2.37% | 0.89% |
Return on Assets (ROA) | -11.03% | -6.09% | -7.44% | 8.95% | -0.62% | 2.31% |
Return on Invested Capital (ROIC) | -21.09% | -13.69% | -15.03% | 14.23% | -1.58% | 2.50% |
Return on Capital Employed (ROCE) | -20.70% | -38.20% | -32.90% | 26.00% | -2.00% | 4.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -9.36% | -4.46% | -12.81% | 5.51% | -0.78% | 0.33% |
FCF Yield | -9.38% | 1.38% | 13.73% | -24.50% | -14.74% | 13.73% |
Buyback Yield / Dilution | -19.44% | -0.68% | - | - | - | - |