Danish Aerospace and Defence Company A/S (CPH:DADC)

CPH:DADC Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	141	79	32	37	45	53
Market Cap Growth	125.66%	148.24%	-13.69%	-18.45%	-15.92%	-19.67%
Enterprise Value	155	91	48	51	45	59
Last Close Price	7.35	5.08	2.06	2.39	2.93	3.48
PE Ratio	-	-	-	18.15	-	304.95
PS Ratio	6.88	3.82	1.64	1.17	1.80	2.61
PB Ratio	29.98	16.66	4.09	3.04	4.56	2.71
P/TBV Ratio	-	-	-	3.60	5.44	2.82
P/FCF Ratio	130.58	72.58	7.29	-	-	7.28
P/OCF Ratio	126.30	70.21	7.26	-	-	7.02
EV/Sales Ratio	7.53	4.45	2.47	1.62	1.82	2.86
EV/EBITDA Ratio	-	-	-	11.14	179.77	26.26
EV/EBIT Ratio	-	-	-	12.51	-	53.31
EV/FCF Ratio	142.96	84.53	10.98	-	-	8.00
Debt / Equity Ratio	2.85	2.85	1.74	1.30	0.50	-
Debt / EBITDA Ratio	-	-	-	3.45	19.42	-
Debt / FCF Ratio	12.43	12.43	3.09	-	-	-
Net Debt / Equity Ratio	2.84	2.84	1.70	1.29	0.49	-0.14
Net Debt / EBITDA Ratio	-5.72	-5.72	-3.77	3.43	19.00	-1.20
Net Debt / FCF Ratio	12.38	12.38	3.02	-1.73	-0.72	-0.36
Asset Turnover	0.75	0.75	0.63	1.11	0.99	0.69
Inventory Turnover	-	-	-	-	32.57	9.72
Quick Ratio	0.75	0.75	0.99	1.56	1.77	6.68
Current Ratio	0.75	0.75	1.02	1.57	1.86	6.88
Return on Equity (ROE)	-56.24%	-56.24%	-40.95%	18.44%	-2.37%	0.89%
Return on Assets (ROA)	-6.09%	-6.09%	-7.44%	8.95%	-0.62%	2.31%
Return on Invested Capital (ROIC)	-14.74%	-13.69%	-15.03%	14.23%	-1.37%	2.50%
Return on Capital Employed (ROCE)	-38.20%	-38.20%	-32.90%	26.00%	-2.00%	4.50%
Earnings Yield	-2.48%	-4.46%	-12.81%	5.51%	-0.78%	0.33%
FCF Yield	0.77%	1.38%	13.73%	-24.50%	-14.74%	13.73%
Buyback Yield / Dilution	-0.68%	-0.68%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.