Danish Aerospace and Defence Company A/S (CPH:DADC)
Denmark · Delayed Price · Currency is DKK 3.670
-0.035 (-0.94%)
Jul 28, 2026, 4:52 PM CET
CPH:DADC Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71 | 78 | 32 | 37 | 45 | 53 | |
Market Cap Growth | -46.48% | 146.55% | -13.69% | -18.45% | -15.92% | -19.67% |
Enterprise Value | 83.93 | 91.39 | 44.76 | 52.23 | 49.74 | 50.77 |
Last Close Price | 3.67 | 7.15 | 2.90 | 3.36 | 4.12 | 4.90 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 17.68 | - | 245.00 |
PS Ratio | 3.43 | 3.80 | 1.64 | 1.17 | 1.80 | 2.61 |
PB Ratio | 14.97 | 16.55 | 4.01 | 3.04 | 4.56 | 2.71 |
P/TBV Ratio | - | - | 12.70 | 4.35 | 5.82 | 2.95 |
P/FCF Ratio | 65.20 | 72.09 | 7.23 | - | - | 7.28 |
P/OCF Ratio | 63.06 | 69.73 | 7.20 | - | - | 7.02 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.09 | 4.45 | 2.32 | 1.67 | 1.99 | 2.48 |
EV/EBITDA Ratio | - | - | - | 10.87 | 96.23 | 22.71 |
EV/EBIT Ratio | - | - | - | 12.92 | - | 46.10 |
EV/FCF Ratio | 77.58 | 84.47 | 10.23 | - | - | 6.92 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.85 | 2.85 | 1.70 | 1.30 | 0.50 | 0 |
Debt / EBITDA Ratio | - | - | - | 3.26 | 9.49 | - |
Debt / FCF Ratio | 12.43 | 12.43 | 3.07 | - | - | - |
Net Debt / Equity Ratio | 2.84 | 2.84 | 1.66 | 1.29 | 0.49 | -0.14 |
Net Debt / EBITDA Ratio | -7.36 | -6.54 | -3.71 | 3.24 | 9.29 | -1.20 |
Net Debt / FCF Ratio | 12.38 | 12.38 | 3.00 | -1.73 | -0.72 | -0.36 |
Asset Turnover | 0.76 | 0.76 | 0.64 | 1.11 | 0.99 | 0.69 |
Inventory Turnover | - | - | - | 55.16 | 32.57 | 9.72 |
Quick Ratio | 2.14 | 2.14 | 1.27 | 1.57 | 1.81 | 6.83 |
Current Ratio | 2.14 | 2.14 | 1.27 | 1.57 | 1.86 | 6.88 |
Return on Equity (ROE) | -55.53% | -55.53% | -38.88% | 18.44% | -2.37% | 0.89% |
Return on Assets (ROA) | -7.54% | -7.54% | -9.47% | 10.65% | -1.16% | 1.73% |
Return on Invested Capital (ROIC) | -11.27% | -10.43% | -11.80% | 14.23% | -1.85% | 2.50% |
Return on Capital Employed (ROCE) | -17.23% | -17.23% | -27.11% | 29.00% | -1.36% | 4.51% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | - | - | - | 5.65% | 0.00% | 0.41% |
FCF Yield | 1.53% | 1.39% | 13.83% | - | - | 13.74% |
Buyback Yield / Dilution | -0.68% | -0.68% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Shareholder Return | -0.68% | -0.68% | 0.00% | 0.00% | 0.00% | 0.00% |