Danske Bank Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	54,882	54,100	63,022	59,770	31,697	22,077
Interest Income on Investments	22,692	20,838	17,504	16,287	18,288	35,601
Total Interest Income	77,574	74,938	80,526	76,057	49,985	57,678
Interest Paid on Deposits	39,840	38,327	43,829	41,085	24,634	30,904
Net Interest Income	37,734	36,611	36,697	34,972	25,351	26,774
Net Interest Income Growth	3.66%	-0.23%	4.93%	37.95%	-5.32%	-4.78%
Income From Trading Activities	1,989	2,872	2,668	2,613	1,581	36,600
Gain (Loss) on Sale of Assets	6	6	244	-555	1,420	180
Gain (Loss) on Sale of Equity Investments	-14	-14	-257	-110	9	-6
Other Non-Interest Income	19,374	17,365	17,053	15,502	17,122	-15,979
Total Non-Interest Income	21,355	20,229	19,708	17,450	20,132	20,795
Non-Interest Income Growth	7.97%	2.64%	12.94%	-13.32%	-3.19%	14.81%
Revenues Before Loan Losses	59,089	56,840	56,405	52,422	45,483	47,569
Provision for Loan Losses	101	294	-543	262	1,502	141
Revenue	58,988	56,546	56,948	52,160	43,981	47,428
Revenue Growth	5.28%	-0.71%	9.18%	18.60%	-7.27%	21.17%
Salaries and Employee Benefits	16,160	16,160	15,441	15,557	15,028	15,965
Occupancy Expenses	1,548	1,548	1,738	1,566	5,388	6,005
Selling, General & Administrative	7,855	7,855	8,291	8,156	9,738	8,704
Other Non-Interest Expense	395	-1	2	1	-1	-36
Total Non-Interest Expense	26,169	25,773	25,675	25,452	44,010	30,786
EBT Excluding Unusual Items	32,819	30,773	31,273	26,708	-29	16,642
Asset Writedown	-74	-74	-61	-26	-41	-71
Pretax Income	32,745	30,699	31,212	26,682	-1,697	16,571
Income Tax Expense	8,161	7,662	7,583	5,420	2,883	3,651
Net Income	24,584	23,037	23,629	21,262	-4,580	12,920
Preferred Dividends & Other Adjustments	-	-	-	-	86	451
Net Income to Common	24,584	23,037	23,629	21,262	-4,666	12,469
Net Income Growth	8.18%	-2.50%	11.13%	-	-	208.79%
Basic Shares Outstanding	810	825	848	859	858	853
Diluted Shares Outstanding	815	827	850	860	863	854
Shares Change	-2.07%	-2.71%	-1.20%	-0.33%	1.05%	0.06%
EPS (Basic)	30.35	27.94	27.86	24.75	-5.44	14.61
EPS (Diluted)	30.21	27.90	27.80	24.70	-5.44	14.60
EPS Growth	10.62%	0.36%	12.55%	-	-	210.64%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	16.940	16.940	16.850	14.500	-	7.500
Dividend Growth	81.18%	0.53%	16.21%	-	-	275.00%
Effective Tax Rate	24.92%	24.96%	24.30%	20.31%	-	22.03%