Ennogie Solar Group A/S (CPH:ESG)
3.440
0.00 (0.00%)
Jul 17, 2026, 1:46 PM CET
Ennogie Solar Group Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53.03 | 52.79 | 46.18 | 98.78 | 61.12 | 15.74 | |
Revenue Growth (YoY) | 16.63% | 14.31% | -53.24% | 61.62% | 288.31% | - |
Cost of Revenue | 29.31 | 29.45 | 29.9 | 71.55 | 45.72 | 13.17 |
Gross Profit | 23.72 | 23.34 | 16.28 | 27.23 | 15.39 | 2.57 |
Selling, General & Admin | 25.89 | 25.69 | 29.18 | 33.76 | 26.82 | 16.26 |
Depreciation & Amortization Expenses | 3.31 | 3.14 | 3.14 | 3.42 | 2.28 | 2.17 |
Other Operating Expenses | -3.61 | -2.67 | -3.43 | -3.79 | -3.53 | 32.93 |
Total Operating Expenses | 25.59 | 26.16 | 28.89 | 33.39 | 25.57 | 51.36 |
Operating Income | -9.13 | -2.82 | -12.61 | -6.16 | -10.18 | -95.4 |
Interest Income | - | 0.38 | 0 | 0.04 | 0 | 0.05 |
Interest Expense | - | -1.31 | -1.28 | -1.85 | -1.54 | -0.5 |
Other Non-Operating Income (Expense) | -0.85 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -0.85 | -0.93 | -1.28 | -1.81 | -1.54 | -0.45 |
Pretax Income | -2.6 | -3.76 | -13.89 | -7.97 | -11.72 | -49.24 |
Provision for Income Taxes | - | 0 | 0 | 0 | 0.01 | 0 |
Net Income | -2.6 | -3.76 | -13.89 | -7.97 | -11.71 | -49.24 |
Net Income to Common | -2.6 | -3.76 | -13.89 | -7.97 | -11.71 | -49.24 |
Shares Outstanding (Basic) | 12 | 32 | 31 | 28 | 27 | 22 |
Shares Outstanding (Diluted) | 12 | 32 | 32 | 32 | 31 | 27 |
Shares Change (YoY) | -59.42% | 0.52% | -0.16% | 2.04% | 15.31% | 617.73% |
EPS (Basic) | -0.21 | -0.12 | -0.44 | -0.28 | -0.43 | -2.20 |
EPS (Diluted) | -0.21 | -0.12 | -0.45 | -0.28 | -0.43 | -2.20 |
Free Cash Flow | -6.83 | -4.6 | -5.03 | -12.37 | -18.86 | -13.41 |
Free Cash Flow Per Share | -0.55 | -0.15 | -0.16 | -0.39 | -0.61 | -0.50 |
Gross Margin | 44.73% | 44.22% | 35.25% | 27.57% | 25.19% | 16.32% |
Operating Margin | -17.22% | -5.35% | -27.30% | -6.24% | -16.65% | -606.16% |
Profit Margin | -4.90% | -7.12% | -30.07% | -8.07% | -19.15% | -312.83% |
FCF Margin | -12.87% | -8.71% | -10.89% | -12.52% | -30.86% | -85.19% |
EBITDA | -5.82 | 0.32 | -9.47 | -2.74 | -7.89 | -93.23 |
EBITDA Margin | -10.98% | 0.60% | -20.51% | -2.77% | -12.91% | -592.35% |
EBIT | -9.13 | -2.82 | -12.61 | -6.16 | -10.18 | -95.4 |
EBIT Margin | -17.22% | -5.35% | -27.30% | -6.24% | -16.65% | -606.16% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | -0.12% | 0.00% |