Ennogie Solar Group A/S (CPH:ESG)
Denmark · Delayed Price · Currency is DKK 1.705
+0.010 (0.59%)
Sep 4, 2026, 4:43 PM CET
Ennogie Solar Group Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | 52.79 | 46.18 | 98.78 | 61.12 | - |
Other Revenue | - | - | - | - | - | 4.06 |
| 51.94 | 52.79 | 46.18 | 98.78 | 61.12 | 4.06 | |
Revenue Growth | 32.19% | 14.31% | -53.24% | 61.62% | 1404.95% | - |
Cost of Revenue | 26.74 | 27.79 | 28.28 | 69.1 | 44.22 | - |
Gross Profit | 25.19 | 25 | 17.9 | 29.67 | 16.89 | 4.06 |
Selling, General & Admin | 26.99 | 25.69 | 29.18 | 33.76 | 26.82 | 1.84 |
Other Operating Expenses | -1.93 | -1.01 | -1.81 | -1.35 | -2.03 | - |
Operating Expenses | 28.53 | 27.82 | 30.51 | 35.84 | 27.07 | 1.84 |
Operating Income | -3.34 | -2.82 | -12.61 | -6.16 | -10.18 | 2.22 |
Interest Expense | -0.55 | -0.76 | -0.79 | -1.08 | -0.49 | -0.21 |
Currency Exchange Gain (Loss) | -0.15 | -0.15 | -0.08 | -0.34 | -0.26 | - |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.41 | -0.39 | -0.8 | -3.48 |
EBT Excluding Unusual Items | - | -3.76 | -13.89 | -7.97 | -11.72 | -1.47 |
Other Unusual Items | - | - | - | - | - | -27.2 |
Pretax Income | -4.06 | -3.76 | -13.89 | -7.97 | -11.72 | -28.67 |
Income Tax Expense | - | - | - | - | -0.01 | - |
Net Income | -4.06 | -3.76 | -13.89 | -7.97 | -11.71 | -28.67 |
Net Income to Common | -4.06 | -3.76 | -13.89 | -7.97 | -11.71 | -28.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 32 | 32 | 31 | 28 | 27 | 6 |
Shares Outstanding (Diluted) | 32 | 32 | 31 | 28 | 27 | 6 |
Shares Change | 2.28% | 1.12% | 10.67% | 4.39% | 383.25% | - |
EPS (Basic) | -0.13 | -0.12 | -0.44 | -0.28 | -0.43 | -5.11 |
EPS (Diluted) | -0.13 | -0.12 | -0.44 | -0.28 | -0.43 | -5.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.35 | -4.6 | -5.03 | -14.22 | -18.83 | - |
Free Cash Flow Per Share | -0.26 | -0.14 | -0.16 | -0.50 | -0.69 | - |
Gross Margin | 48.51% | 47.36% | 38.76% | 30.04% | 27.64% | 100.00% |
Operating Margin | -6.42% | -5.35% | -27.30% | -6.24% | -16.65% | 54.72% |
Profit Margin | -7.81% | -7.12% | -30.07% | -8.07% | -19.15% | -705.93% |
Free Cash Flow Margin | -16.07% | -8.71% | -10.89% | -14.39% | -30.81% | - |
EBITDA | -2.88 | -2.7 | -12.52 | -5.7 | -10.02 | - |
EBITDA Margin | -5.54% | -5.11% | -27.10% | -5.77% | -16.40% | - |
D&A For EBITDA | 0.46 | 0.13 | 0.09 | 0.46 | 0.15 | - |
EBIT | -3.34 | -2.82 | -12.61 | -6.16 | -10.18 | 2.22 |
EBIT Margin | -6.42% | -5.35% | -27.30% | -6.24% | -16.65% | 54.72% |