Fast Ejendom Danmark A/S (CPH:FED)
Denmark · Delayed Price · Currency is DKK 226.00
0.00 (0.00%)
Sep 11, 2026, 4:59 PM CET
Fast Ejendom Danmark Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 112.21 | 112.5 | 98.29 | 93.63 | 77.02 | 77.5 |
| 112.21 | 112.5 | 98.29 | 93.63 | 77.02 | 77.5 | |
Revenue Growth (YoY | 6.85% | 14.46% | 4.97% | 21.57% | -0.62% | 19.49% |
Property Expenses | 26.9 | 28.41 | 31.28 | 26.18 | 26.67 | 29 |
Selling, General & Administrative | 15.52 | 14.25 | 12.26 | 12.56 | 14.17 | 11.89 |
Other Operating Expenses | -1.21 | -1.2 | -1.17 | -0.97 | -0.94 | - |
Total Operating Expenses | 41.21 | 41.46 | 42.38 | 37.77 | 39.9 | 40.89 |
Operating Income | 71 | 71.04 | 55.91 | 55.86 | 37.12 | 36.61 |
Interest Expense | -27.2 | -31.7 | -45 | -36.59 | -13 | -8.98 |
Interest & Investment Income | 0.05 | 0.05 | - | - | - | 0 |
Other Non-Operating Income | 0.12 | -0.08 | -0.94 | 3.75 | 2.55 | -0.6 |
EBT Excluding Unusual Items | 43.97 | 39.32 | 9.96 | 23.02 | 26.67 | 27.03 |
Gain (Loss) on Sale of Assets | - | - | 5.07 | - | 6.91 | 1.7 |
Asset Writedown | 60.77 | 67.24 | 53.11 | 16.64 | 114.42 | 81.46 |
Pretax Income | 104.74 | 106.55 | 68.14 | 39.67 | 148 | 110.19 |
Income Tax Expense | 12 | 12.4 | 6.09 | 2.42 | 34.48 | 33.18 |
Earnings From Continuing Operations | 92.74 | 94.15 | 62.06 | 37.25 | 113.52 | 77.01 |
Earnings From Discontinued Operations | -3.61 | -0 | 0.01 | - | - | - |
Net Income | 89.13 | 94.15 | 62.07 | 37.25 | 113.52 | 77.01 |
Net Income to Common | 89.13 | 94.15 | 62.07 | 37.25 | 113.52 | 77.01 |
Net Income Growth | 45.56% | 51.68% | 66.65% | -67.19% | 47.42% | 197.72% |
Basic Shares Outstanding | 1 | 3 | 3 | 3 | 3 | 3 |
Diluted Shares Outstanding | 1 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -74.05% | 0.21% | 0.34% | 0.85% | 0.10% | -0.06% |
EPS (Basic) | 131.73 | 36.16 | 23.81 | 14.34 | 44.16 | 29.95 |
EPS (Diluted) | 131.71 | 36.02 | 23.80 | 14.33 | 44.05 | 29.91 |
EPS Growth | 460.79% | 51.34% | 66.09% | -67.47% | 47.27% | 197.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 63.28% | 63.14% | 56.88% | 59.66% | 48.19% | 47.23% |
Profit Margin | 79.43% | 83.69% | 63.15% | 39.78% | 147.40% | 99.36% |
EBITDA | 71.28 | 71.56 | 56.92 | 56.98 | 38.27 | 37.38 |
EBITDA Margin | 63.52% | 63.61% | 57.92% | 60.86% | 49.68% | 48.23% |
D&A For Ebitda | 0.28 | 0.52 | 1.02 | 1.13 | 1.15 | 0.77 |
EBIT | 71 | 71.04 | 55.91 | 55.86 | 37.12 | 36.61 |
EBIT Margin | 63.28% | 63.14% | 56.88% | 59.66% | 48.19% | 47.23% |
Effective Tax Rate | 11.46% | 11.64% | 8.93% | 6.10% | 23.30% | 30.11% |