FOM Technologies A/S (CPH:FOM)
Denmark · Delayed Price · Currency is DKK 2.300
0.00 (0.00%)
Jul 28, 2026, 2:42 PM CET
FOM Technologies Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 44.21 | 78.19 | 53.86 | 24.22 | |
Revenue Growth | - | -43.46% | 45.17% | 122.38% | 256.76% |
Cost of Revenue | - | 36.55 | 55 | 36.09 | 13.42 |
Gross Profit | - | 9.14 | 25.52 | 18.4 | 11.05 |
Selling, General & Admin | - | 39.78 | 40.11 | 23.84 | 13.2 |
Depreciation & Amortization Expenses | - | 3.03 | 2.21 | 0.38 | 0.19 |
Other Operating Expenses | - | -7.39 | -2.32 | -0.63 | -0.25 |
Total Operating Expenses | 0 | 35.42 | 40 | 23.59 | 13.14 |
Operating Income | - | -17.61 | 1.33 | 3.07 | 0.6 |
Interest Income | - | 1.75 | 0.52 | 0.87 | 0.26 |
Interest Expense | - | -1.07 | -0.97 | -1.16 | -0.19 |
Total Non-Operating Income (Expense) | - | 0.68 | -0.45 | -0.29 | 0.06 |
Pretax Income | - | -16.94 | 0.88 | 2.78 | 0.66 |
Provision for Income Taxes | - | 3.12 | -0.51 | -0.13 | -0 |
Net Income | - | -20.05 | 1.39 | 2.92 | 0.67 |
Minority Interest in Earnings | -0.07 | -0.07 | - | - | - |
Net Income to Common | 0.07 | -14.03 | 0.37 | 2.65 | 0.66 |
Net Income Growth | - | - | -86.03% | 301.87% | - |
Shares Outstanding (Basic) | 14 | 10 | 9 | 8 | 7 |
Shares Outstanding (Diluted) | 14 | 10 | 10 | 8 | 7 |
Shares Change | 44.20% | 0.86% | 24.57% | 4.84% | 0.31% |
EPS (Basic) | -2.22 | -1.48 | 0.04 | 0.09 | 0.09 |
EPS (Diluted) | -2.22 | -1.48 | 0.04 | 0.09 | 0.09 |
EPS Growth | - | - | -55.56% | 0% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -25.16 | -8.69 | -11.48 | 4.71 | -3.16 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -1.79 | -0.89 | -1.18 | 0.61 | -0.43 |
Gross Margin | - | 20.68% | 32.63% | 34.16% | 45.63% |
Operating Margin | - | -39.84% | 1.70% | 5.71% | 2.48% |
Profit Margin | - | -45.36% | 1.78% | 5.42% | 2.75% |
FCF Margin | - | -19.65% | -14.68% | 8.74% | -13.03% |
EBITDA | 3.93 | -14.58 | 3.54 | 3.46 | 0.79 |
EBITDA Margin | - | -32.98% | 4.53% | 6.42% | 3.26% |
EBIT | - | -17.61 | 1.33 | 3.07 | 0.6 |
EBIT Margin | - | -39.84% | 1.70% | 5.71% | 2.48% |
Effective Tax Rate | - | -18.40% | -57.90% | -4.80% | -0.47% |