FOM Technologies A/S (CPH:FOM)
Denmark · Delayed Price · Currency is DKK 2.350
-0.090 (-3.69%)
Aug 17, 2026, 11:41 AM CET
FOM Technologies Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41.44 | 39.14 | 44.21 | 78.19 | 53.86 | 24.22 | |
Revenue Growth | 0.29% | -11.46% | -43.46% | 45.17% | 122.38% | 256.76% |
Cost of Revenue | 32.3 | 32.93 | 34.62 | 55 | 36.09 | 13.42 |
Gross Profit | 9.14 | 6.21 | 9.59 | 23.19 | 17.77 | 10.8 |
Selling, General & Admin | 27.99 | 27.52 | 23.72 | 21.98 | 14.95 | 10.26 |
Other Operating Expenses | 2.54 | 3.65 | 0.44 | -2.32 | -0.63 | -0.25 |
Operating Expenses | 34.43 | 35.1 | 27.2 | 21.87 | 14.7 | 10.2 |
Operating Income | -25.29 | -28.89 | -17.61 | 1.33 | 3.07 | 0.6 |
Interest Expense | - | -0.6 | -0.49 | -0.44 | -0.08 | -0.05 |
Interest & Investment Income | 0.22 | 0.2 | 0.75 | 0.19 | 0 | - |
Currency Exchange Gain (Loss) | -1.36 | -1.36 | 0.83 | -0.09 | 0.03 | 0.15 |
Other Non Operating Income (Expenses) | 0.39 | 0 | -0.41 | -0.11 | -0.24 | -0.04 |
Pretax Income | -26.04 | -30.66 | -16.94 | 0.88 | 2.78 | 0.66 |
Income Tax Expense | - | - | -2.9 | 0.51 | 0.13 | 0 |
Net Income | -26.04 | -30.66 | -14.03 | 0.37 | 2.65 | 0.66 |
Net Income to Common | -26.04 | -30.66 | -14.03 | 0.37 | 2.65 | 0.66 |
Net Income Growth | - | - | - | -86.03% | 301.87% | - |
Shares Outstanding (Basic) | 16 | 14 | 10 | 9 | 8 | 7 |
Shares Outstanding (Diluted) | 16 | 14 | 10 | 10 | 8 | 7 |
Shares Change | 68.24% | 45.49% | -1.91% | 20.62% | 8.28% | 0.31% |
EPS (Basic) | -1.63 | -2.22 | -1.48 | 0.04 | 0.34 | 0.09 |
EPS (Diluted) | -1.63 | -2.22 | -1.48 | 0.04 | 0.33 | 0.09 |
EPS Growth | - | - | - | -88.01% | 271.15% | - |
Free Cash Flow | - | -25.16 | -8.69 | -11.48 | 4.71 | -3.16 |
Free Cash Flow Per Share | - | -1.82 | -0.91 | -1.18 | 0.59 | -0.42 |
Gross Margin | 22.06% | 15.86% | 21.68% | 29.66% | 33.00% | 44.60% |
Operating Margin | -61.01% | -73.81% | -39.84% | 1.70% | 5.71% | 2.48% |
Profit Margin | -62.82% | -78.33% | -31.74% | 0.47% | 4.92% | 2.72% |
Free Cash Flow Margin | - | -64.28% | -19.65% | -14.68% | 8.74% | -13.03% |
EBITDA | -25.18 | -28.21 | -16.92 | 1.79 | 3.2 | 0.71 |
EBITDA Margin | -60.76% | -72.06% | -38.28% | 2.29% | 5.94% | 2.93% |
D&A For EBITDA | 0.11 | 0.68 | 0.69 | 0.47 | 0.13 | 0.11 |
EBIT | -25.29 | -28.89 | -17.61 | 1.33 | 3.07 | 0.6 |
EBIT Margin | -61.01% | -73.81% | -39.84% | 1.70% | 5.71% | 2.48% |
Effective Tax Rate | - | - | - | 57.90% | 4.80% | 0.47% |
Revenue as Reported | 43.91 | 41.61 | 51.6 | 80.51 | 54.49 | 24.47 |