GN Store Nord A/S (CPH:GN)
Denmark · Delayed Price · Currency is DKK 97.98
+0.14 (0.14%)
Sep 4, 2026, 10:14 AM CET
GN Store Nord Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 16,464 | 16,782 | 17,985 | 18,120 | 18,687 | 15,775 |
Revenue Growth | 19.58% | -6.69% | -0.74% | -3.03% | 18.46% | 17.29% |
Gross Profit Gross Profit Growth | 8,999 | 9,176 | 9,564 | 8,945 | 9,384 | 8,682 |
Operating Income Operating Income Growth | 1,152 | 1,706 | 1,892 | 1,320 | 1,419 | 2,506 |
Net Income Net Income Growth | -560 | 653 | 988 | 228 | 511 | 1,756 |
Earnings Per Share EPS Growth | -3.85 | 4.48 | 6.78 | 1.64 | 3.99 | 13.49 |
EPS Growth | - | -33.92% | 313.42% | -58.90% | -70.42% | 40.08% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Enterprise Enterprise Growth | 6,594 | 6,899 | 7,474 | 7,463 | - | - |
Gaming Gaming Growth | 2,656 | 2,669 | 3,407 | 3,855 | - | - |
Hearing Hearing Growth | - | 7,214 | 7,104 | 6,802 | 6,227 | 5,332 |
Total Total Growth | 16,464 | 16,782 | 17,985 | 18,120 | 18,687 | 15,775 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 806 | 1,119 | 980 | 2,162 | 990 | 6,208 |
Total Debt Total Debt Growth | 10,548 | 10,815 | 11,487 | 13,499 | 16,270 | 11,579 |
Net Cash (Debt) Net Cash Growth | -9,742 | -9,696 | -10,507 | -11,337 | -15,280 | -5,371 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -66.90 | -66.54 | -72.11 | -81.57 | -119.26 | -41.25 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,160 | 2,676 | 2,725 | 2,638 | 627 | 2,112 |
Capital Expenditures CapEx Growth | -260 | -168 | -120 | -93 | -209 | -457 |
Free Cash Flow Free Cash Flow Growth | 1,900 | 2,508 | 2,605 | 2,545 | 418 | 1,655 |
Free Cash Flow Growth | -14.57% | -3.72% | 2.36% | 508.85% | -74.74% | -44.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 54.66% | 54.68% | 53.18% | 49.36% | 50.22% | 55.04% |
Operating Margin | 7.00% | 10.17% | 10.52% | 7.29% | 7.59% | 15.89% |
Pretax Margin | 1.74% | 5.45% | 7.57% | 1.89% | 3.88% | 14.40% |
Profit Margin | -3.40% | 3.89% | 5.49% | 1.26% | 2.73% | 11.13% |
FCF Margin | 11.54% | 14.95% | 14.48% | 14.04% | 2.24% | 10.49% |
| Fiscal Year | FY 2021 |
|---|---|
| Period Ending | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.550 |
Dividend Per Share Growth | 6.90% |
Dividend Yield | 0.38% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 79.64 | 23.80 | 19.71 | 109.67 | 40.00 | 29.91 |
Forward PE | 28.60 | 13.89 | 15.29 | 17.91 | 10.34 | 22.33 |
P/FCF Ratio | 7.50 | 6.20 | 7.48 | 9.82 | 48.90 | 31.73 |
PS Ratio | 0.87 | 0.93 | 1.08 | 1.38 | 1.09 | 3.33 |