GN Store Nord A/S (CPH:GN)
Denmark · Delayed Price · Currency is DKK 104.90
-1.70 (-1.59%)
Sep 24, 2026, 4:59 PM CET
GN Store Nord Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,522 | 15,544 | 19,476 | 25,006 | 20,441 | 52,520 | |
Market Cap Growth | -7.30% | -20.19% | -22.12% | 22.33% | -61.08% | -16.31% |
Enterprise Value | 25,264 | 25,772 | 29,939 | 37,125 | 35,682 | 57,157 |
Last Close Price | 106.60 | 106.75 | 133.75 | 171.80 | 159.75 | 409.23 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 86.77 | 23.80 | 19.71 | 109.67 | 40.00 | 29.91 |
Forward PE | 26.20 | 13.89 | 15.29 | 17.91 | 10.34 | 22.33 |
PS Ratio | 0.94 | 0.93 | 1.08 | 1.38 | 1.09 | 3.33 |
PB Ratio | 1.51 | 1.43 | 1.80 | 2.61 | 3.01 | 8.43 |
P/FCF Ratio | 8.17 | 6.20 | 7.48 | 9.82 | 48.90 | 31.73 |
P/OCF Ratio | 7.19 | 5.81 | 7.15 | 9.48 | 32.60 | 24.87 |
PEG Ratio | 1.31 | 0.92 | 1.89 | 0.80 | 0.74 | 1.01 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.53 | 1.54 | 1.67 | 2.05 | 1.91 | 3.62 |
EV/EBITDA Ratio | 17.61 | 12.27 | 12.92 | 20.11 | 17.16 | 19.94 |
EV/EBIT Ratio | 21.87 | 15.11 | 15.82 | 28.13 | 25.15 | 22.81 |
EV/FCF Ratio | 13.30 | 10.28 | 11.49 | 14.59 | 85.36 | 34.54 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.03 | 0.99 | 1.06 | 1.41 | 2.39 | 1.86 |
Debt / EBITDA Ratio | 7.37 | 4.85 | 4.73 | 6.82 | 7.29 | 3.86 |
Debt / FCF Ratio | 5.55 | 4.31 | 4.41 | 5.30 | 38.92 | 7.00 |
Net Debt / Equity Ratio | 0.95 | 0.89 | 0.97 | 1.18 | 2.25 | 0.86 |
Net Debt / EBITDA Ratio | 7.48 | 4.62 | 4.53 | 6.14 | 7.35 | 1.87 |
Net Debt / FCF Ratio | 5.13 | 3.87 | 4.03 | 4.46 | 36.56 | 3.25 |
Asset Turnover | 0.56 | 0.56 | 0.59 | 0.59 | 0.69 | 0.78 |
Inventory Turnover | 3.52 | 3.11 | 3.21 | 2.97 | 3.42 | 3.89 |
Quick Ratio | 0.38 | 0.86 | 0.82 | 0.47 | 0.49 | 1.63 |
Current Ratio | 1.93 | 1.18 | 1.14 | 0.65 | 0.80 | 1.95 |
Return on Equity (ROE) | 2.15% | 6.54% | 10.38% | 3.25% | 8.75% | 31.38% |
Return on Assets (ROA) | 2.44% | 3.56% | 3.86% | 2.70% | 3.28% | 7.79% |
Return on Invested Capital (ROIC) | 4.56% | 6.32% | 6.97% | 4.76% | 6.63% | 18.82% |
Return on Capital Employed (ROCE) | 5.90% | 7.80% | 8.40% | 8.80% | 7.50% | 14.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -3.61% | 4.20% | 5.07% | 0.91% | 2.50% | 3.34% |
FCF Yield | 12.24% | 16.13% | 13.38% | 10.18% | 2.04% | 3.15% |
Dividend Yield | - | - | - | - | - | 0.38% |
Payout Ratio | - | - | - | - | 38.75% | 10.71% |
Buyback Yield / Dilution | 0.06% | - | -4.84% | -8.48% | 1.59% | -0.13% |
Total Shareholder Return | 0.06% | - | -4.84% | -8.48% | 1.59% | 0.25% |