GN Store Nord A/S (CPH:GN)

GN Store Nord Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	14,538	15,544	19,476	25,016	20,444	52,530
Market Cap Growth	7.54%	-20.19%	-22.15%	22.37%	-61.08%	-16.40%
Enterprise Value	23,633	25,240	29,983	36,353	35,707	57,888
Last Close Price	99.22	106.75	133.75	171.80	159.75	411.30

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	55.49	23.83	19.73	104.76	40.04	30.49
Forward PE	29.94	13.89	15.29	17.91	10.34	22.33
PEG Ratio	0.96	0.92	1.89	0.80	0.74	1.01
PS Ratio	0.88	0.93	1.08	1.38	1.09	3.33
PB Ratio	1.44	1.43	1.80	2.61	3.01	8.43
P/TBV Ratio	61.11	-	-	-	-	-
P/FCF Ratio	5.10	6.20	7.48	9.83	48.91	31.74
P/OCF Ratio	4.75	5.81	7.15	9.48	32.61	24.87

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	1.42	1.50	1.67	2.01	1.91	3.67
EV/EBITDA Ratio	6.78	8.61	9.26	13.99	13.50	16.13
EV/EBIT Ratio	26.00	15.81	16.12	41.83	32.14	24.15
EV/FCF Ratio	8.28	10.06	11.51	14.28	85.42	34.98

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.80	0.82	0.89	0.39	1.49	1.58
Debt / EBITDA Ratio	2.86	3.69	3.55	5.20	6.15	3.22
Debt / FCF Ratio	3.49	4.31	4.41	5.30	38.88	6.99
Net Debt / Equity Ratio	0.90	0.89	0.97	1.18	2.25	0.86
Net Debt / EBITDA Ratio	2.61	3.31	3.24	4.36	5.77	1.49
Net Debt / FCF Ratio	3.19	3.87	4.03	4.46	36.51	3.24
Asset Turnover	0.52	0.56	0.59	0.59	0.69	0.78
Inventory Turnover	3.58	3.11	3.21	2.97	3.51	3.89
Quick Ratio	0.69	0.88	0.85	0.48	0.50	1.64
Current Ratio	1.01	1.18	1.14	0.65	0.80	1.95
Return on Equity (ROE)	-3.09%	6.54%	10.38%	3.25%	8.75%	31.38%
Return on Assets (ROA)	2.42%	4.14%	4.73%	2.20%	3.23%	9.39%
Return on Invested Capital (ROIC)	3.52%	5.91%	6.85%	3.14%	5.19%	18.02%
Return on Capital Employed (ROCE)	3.98%	7.19%	9.93%	5.13%	6.13%	16.49%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	-	4.20%	5.07%	0.95%	2.50%	3.28%
FCF Yield	19.62%	16.13%	13.38%	10.17%	2.04%	3.15%
Dividend Yield	-	0.00%	0.00%	0.13%	1.02%	0.35%
Payout Ratio	-	0.00%	0.00%	14.04%	40.70%	10.71%
Buyback Yield / Dilution	0.06%	0.00%	-4.84%	-8.48%	1.59%	-0.12%
Total Shareholder Return	0.06%	0.00%	-4.84%	-8.35%	2.61%	0.23%

Data Source: Fiscal.ai Last updated: May 6, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 8, 2026

Data Sources Report a data error