GN Store Nord A/S (CPH:GN)
Denmark flag Denmark · Delayed Price · Currency is DKK
115.60
-0.40 (-0.34%)
Aug 29, 2025, 4:59 PM CET

GN Store Nord Statistics

Total Valuation

GN Store Nord has a market cap or net worth of DKK 16.83 billion. The enterprise value is 27.49 billion.

Market Cap16.83B
Enterprise Value 27.49B

Important Dates

The last earnings date was Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date n/a

Share Statistics

GN Store Nord has 145.61 million shares outstanding. The number of shares has increased by 0.09% in one year.

Current Share Class 145.61M
Shares Outstanding 145.61M
Shares Change (YoY) +0.09%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.04%
Owned by Institutions (%) 30.04%
Float 145.56M

Valuation Ratios

The trailing PE ratio is 19.26 and the forward PE ratio is 14.85. GN Store Nord's PEG ratio is 1.11.

PE Ratio 19.26
Forward PE 14.85
PS Ratio 0.97
PB Ratio 1.61
P/TBV Ratio n/a
P/FCF Ratio 7.57
P/OCF Ratio 7.24
PEG Ratio 1.11
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.67, with an EV/FCF ratio of 12.36.

EV / Earnings 31.45
EV / Sales 1.59
EV / EBITDA 11.67
EV / EBIT 14.93
EV / FCF 12.36

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 1.13.

Current Ratio 1.14
Quick Ratio 0.84
Debt / Equity 1.13
Debt / EBITDA 5.02
Debt / FCF 5.30
Interest Coverage 4.62

Financial Efficiency

Return on equity (ROE) is 9.21% and return on invested capital (ROIC) is 5.16%.

Return on Equity (ROE) 9.21%
Return on Assets (ROA) 3.87%
Return on Invested Capital (ROIC) 5.16%
Return on Capital Employed (ROCE) 8.50%
Revenue Per Employee 2.34M
Profits Per Employee 117,996
Employee Count7,347
Asset Turnover 0.58
Inventory Turnover 3.05

Taxes

In the past 12 months, GN Store Nord has paid 270.00 million in taxes.

Income Tax 270.00M
Effective Tax Rate 22.13%

Stock Price Statistics

The stock price has decreased by -24.52% in the last 52 weeks. The beta is 1.55, so GN Store Nord's price volatility has been higher than the market average.

Beta (5Y) 1.55
52-Week Price Change -24.52%
50-Day Moving Average 100.78
200-Day Moving Average 114.57
Relative Strength Index (RSI) 64.92
Average Volume (20 Days) 675,128

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GN Store Nord had revenue of DKK 17.33 billion and earned 874.00 million in profits. Earnings per share was 6.00.

Revenue17.33B
Gross Profit 9.46B
Operating Income 1.84B
Pretax Income 1.22B
Net Income 874.00M
EBITDA 2.24B
EBIT 1.84B
Earnings Per Share (EPS) 6.00
Full Income Statement

Balance Sheet

The company has 1.13 billion in cash and 11.79 billion in debt, giving a net cash position of -10.66 billion or -73.18 per share.

Cash & Cash Equivalents 1.13B
Total Debt 11.79B
Net Cash -10.66B
Net Cash Per Share -73.18
Equity (Book Value) 10.45B
Book Value Per Share 71.75
Working Capital 1.11B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.32 billion and capital expenditures -100.00 million, giving a free cash flow of 2.22 billion.

Operating Cash Flow 2.32B
Capital Expenditures -100.00M
Free Cash Flow 2.22B
FCF Per Share 15.27
Full Cash Flow Statement

Margins

Gross margin is 54.58%, with operating and profit margins of 10.59% and 5.04%.

Gross Margin 54.58%
Operating Margin 10.59%
Pretax Margin 7.04%
Profit Margin 5.04%
EBITDA Margin 12.93%
EBIT Margin 10.59%
FCF Margin 12.83%

Dividends & Yields

GN Store Nord does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.09%
Shareholder Yield n/a
Earnings Yield 5.19%
FCF Yield 13.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 4, 2000. It was a forward split with a ratio of 5.

Last Split Date Oct 4, 2000
Split Type Forward
Split Ratio 5

Scores

GN Store Nord has an Altman Z-Score of 2.12 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.12
Piotroski F-Score 6