GN Store Nord A/S (CPH:GN)
Denmark flag Denmark · Delayed Price · Currency is DKK
97.60
-0.60 (-0.61%)
At close: Nov 26, 2025

GN Store Nord Statistics

Total Valuation

GN Store Nord has a market cap or net worth of DKK 14.21 billion. The enterprise value is 24.44 billion.

Market Cap14.21B
Enterprise Value 24.44B

Important Dates

The last earnings date was Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date n/a

Share Statistics

GN Store Nord has 145.61 million shares outstanding. The number of shares has decreased by -0.08% in one year.

Current Share Class 145.61M
Shares Outstanding 145.61M
Shares Change (YoY) -0.08%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.04%
Owned by Institutions (%) 19.44%
Float 145.56M

Valuation Ratios

The trailing PE ratio is 21.03 and the forward PE ratio is 12.36. GN Store Nord's PEG ratio is 0.90.

PE Ratio 21.03
Forward PE 12.36
PS Ratio 0.83
PB Ratio 1.35
P/TBV Ratio n/a
P/FCF Ratio 7.10
P/OCF Ratio 6.60
PEG Ratio 0.90
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.02, with an EV/FCF ratio of 12.21.

EV / Earnings 36.15
EV / Sales 1.43
EV / EBITDA 11.02
EV / EBIT 14.28
EV / FCF 12.21

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 1.04.

Current Ratio 1.14
Quick Ratio 0.82
Debt / Equity 1.04
Debt / EBITDA 4.95
Debt / FCF 5.49
Interest Coverage 2.97

Financial Efficiency

Return on equity (ROE) is 7.26% and return on invested capital (ROIC) is 4.96%.

Return on Equity (ROE) 7.26%
Return on Assets (ROA) 3.66%
Return on Invested Capital (ROIC) 4.96%
Return on Capital Employed (ROCE) 7.95%
Revenue Per Employee 2.29M
Profits Per Employee 90,568
Employee Count7,347
Asset Turnover 0.58
Inventory Turnover 2.82

Taxes

In the past 12 months, GN Store Nord has paid 215.00 million in taxes.

Income Tax 215.00M
Effective Tax Rate 22.23%

Stock Price Statistics

The stock price has decreased by -27.62% in the last 52 weeks. The beta is 1.79, so GN Store Nord's price volatility has been higher than the market average.

Beta (5Y) 1.79
52-Week Price Change -27.62%
50-Day Moving Average 109.54
200-Day Moving Average 106.90
Relative Strength Index (RSI) 39.23
Average Volume (20 Days) 843,724

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, GN Store Nord had revenue of DKK 17.12 billion and earned 676.00 million in profits. Earnings per share was 4.64.

Revenue17.12B
Gross Profit 9.33B
Operating Income 1.72B
Pretax Income 967.00M
Net Income 676.00M
EBITDA 2.11B
EBIT 1.72B
Earnings Per Share (EPS) 4.64
Full Income Statement

Balance Sheet

The company has 767.00 million in cash and 11.00 billion in debt, giving a net cash position of -10.23 billion or -70.24 per share.

Cash & Cash Equivalents 767.00M
Total Debt 11.00B
Net Cash -10.23B
Net Cash Per Share -70.24
Equity (Book Value) 10.54B
Book Value Per Share 72.40
Working Capital 1.07B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.15 billion and capital expenditures -150.00 million, giving a free cash flow of 2.00 billion.

Operating Cash Flow 2.15B
Capital Expenditures -150.00M
Free Cash Flow 2.00B
FCF Per Share 13.75
Full Cash Flow Statement

Margins

Gross margin is 54.49%, with operating and profit margins of 10.03% and 3.95%.

Gross Margin 54.49%
Operating Margin 10.03%
Pretax Margin 5.65%
Profit Margin 3.95%
EBITDA Margin 12.33%
EBIT Margin 10.03%
FCF Margin 11.69%

Dividends & Yields

GN Store Nord does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.08%
Shareholder Yield 0.08%
Earnings Yield 4.76%
FCF Yield 14.09%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 4, 2000. It was a forward split with a ratio of 5.

Last Split Date Oct 4, 2000
Split Type Forward
Split Ratio 5

Scores

GN Store Nord has an Altman Z-Score of 2.06 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.06
Piotroski F-Score 6