GreenMobility A/S (CPH:GREENM)
Denmark · Delayed Price · Currency is DKK 66.00
-3.00 (-4.35%)
Jul 28, 2026, 4:59 PM CET
GreenMobility Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 161.33 | 158.64 | 129.36 | 78.6 | 76.94 | |
Revenue Growth | 9.70% | 22.63% | 64.59% | 2.16% | - |
Cost of Revenue | 76.82 | 79.27 | 70.99 | 45.26 | 64.33 |
Gross Profit | 84.51 | 79.37 | 58.38 | 33.34 | 12.61 |
Selling, General & Admin | 25.78 | 25.33 | 23.91 | 28.15 | 27.29 |
Depreciation & Amortization Expenses | 27.8 | 27.87 | 23.84 | 23.68 | 21.68 |
Total Operating Expenses | 53.58 | 53.2 | 47.75 | 51.83 | 48.97 |
Operating Income | 30.93 | 26.17 | 10.63 | -18.49 | -36.36 |
Total Non-Operating Income (Expense) | -6.19 | -8.03 | -10.6 | -5.7 | -2.49 |
Pretax Income | 24.74 | 18.14 | 0.03 | -24.18 | -38.85 |
Provision for Income Taxes | -15.02 | -15.02 | -8.39 | 0.79 | -0.86 |
Net Income | 27.27 | 33.16 | 8.42 | -24.97 | -38 |
Minority Interest in Earnings | - | - | - | -5.7 | -1.38 |
Earnings From Discontinued Operations | - | 0 | -27.03 | -57.39 | -39.23 |
Net Income to Common | 39.76 | 33.16 | -18.62 | -76.66 | -75.85 |
Net Income Growth | 253.62% | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 4 |
Shares Change | 1.17% | 6.38% | 18.82% | 5.50% | - |
EPS (Basic) | 6.72 | 5.61 | -3.47 | -18.41 | -17.40 |
EPS (Diluted) | 6.70 | 5.60 | -3.47 | -18.41 | -17.40 |
EPS Growth | 235.00% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 45.22 | 45.28 | 12.72 | -5.71 | -148.12 |
Free Cash Flow Growth | 39.50% | 256.00% | - | - | - |
Free Cash Flow Per Share | 7.64 | 7.65 | 2.29 | -1.22 | -33.37 |
Gross Margin | 52.38% | 50.03% | 45.13% | 42.42% | 16.39% |
Operating Margin | 19.17% | 16.49% | 8.22% | -23.52% | -47.26% |
Profit Margin | 16.91% | 20.90% | 6.51% | -31.77% | -49.39% |
FCF Margin | 28.03% | 28.54% | 9.83% | -7.26% | -192.52% |
EBITDA | 58.73 | 54.04 | 34.47 | 5.19 | -14.69 |
EBITDA Margin | 36.41% | 34.06% | 26.64% | 6.60% | -19.09% |
EBIT | 30.93 | 26.17 | 10.63 | -18.49 | -36.36 |
EBIT Margin | 19.17% | 16.49% | 8.22% | -23.52% | -47.26% |
Effective Tax Rate | -60.72% | -82.82% | -28924.10% | -3.25% | 2.21% |