Gubra A/S (CPH:GUBRA)
Denmark · Delayed Price · Currency is DKK 356.20
-4.60 (-1.27%)
Sep 7, 2026, 11:11 AM CET
Gubra Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 271.02 | 2,637 | 265.74 | 205.01 | 199.38 | 255.33 | |
Revenue Growth | -89.72% | 892.25% | 29.63% | 2.82% | -21.91% | 48.19% |
Cost of Revenue | 66.97 | 80.08 | 101.24 | 90.07 | 101.64 | 89.45 |
Gross Profit | 204.05 | 2,557 | 164.5 | 114.94 | 97.75 | 165.88 |
Selling, General & Admin | 283.89 | 168.48 | 101.52 | 75.13 | 66.7 | 52.15 |
Research & Development | 119.26 | 238.85 | 112.99 | 89.23 | 56.84 | 27.06 |
Other Operating Expenses | -1.05 | -0.71 | 0 | -1.75 | 3.64 | -2 |
Operating Expenses | 402.1 | 406.63 | 214.51 | 162.6 | 127.18 | 77.21 |
Operating Income | -198.05 | 2,150 | -50.01 | -47.67 | -29.43 | 88.67 |
Interest Expense | -80.29 | -6.79 | -6.59 | -4.89 | -1.52 | -1.69 |
Interest & Investment Income | 116.78 | 27.51 | 8.05 | 4.69 | 0.2 | 0.01 |
Currency Exchange Gain (Loss) | -130.13 | -130.13 | 0.8 | -0.13 | 0.3 | 0.16 |
Other Non Operating Income (Expenses) | 113.87 | 113.87 | 5.34 | 5.09 | -0.27 | -0.05 |
EBT Excluding Unusual Items | -177.81 | 2,155 | -42.41 | -42.9 | -30.71 | 87.1 |
Gain (Loss) on Sale of Assets | - | - | - | - | 28.14 | - |
Other Unusual Items | - | - | - | - | 8.83 | - |
Pretax Income | -177.81 | 2,155 | -42.41 | -42.9 | 6.26 | 87.1 |
Income Tax Expense | 4.44 | 464 | -5.91 | 1.62 | 1.95 | 19.16 |
Net Income | -182.25 | 1,691 | -36.5 | -44.52 | 4.31 | 67.94 |
Net Income to Common | -182.25 | 1,691 | -36.5 | -44.52 | 4.31 | 67.94 |
Net Income Growth | - | - | - | - | -93.66% | 435.28% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 15 | 12 | 0 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 15 | 12 | 0 |
Shares Change | -0.56% | -0.78% | 9.35% | 28.92% | 8863.86% | 0.92% |
EPS (Basic) | -11.16 | 103.83 | -2.24 | -2.93 | 0.37 | 517.53 |
EPS (Diluted) | -11.16 | 102.70 | -2.24 | -2.93 | 0.37 | 517.50 |
EPS Growth | - | - | - | - | -99.93% | 430.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -792.13 | 1,695 | -20.67 | -55.26 | 14.8 | 61.34 |
Free Cash Flow Per Share | -48.49 | 102.98 | -1.25 | -3.64 | 1.26 | 467.27 |
Dividend Per Share | - | - | - | - | 516.490 | 500.000 |
Dividend Growth | - | - | - | - | 3.30% | 900.00% |
Gross Margin | 75.29% | 96.96% | 61.90% | 56.06% | 49.02% | 64.97% |
Operating Margin | -73.07% | 81.54% | -18.82% | -23.25% | -14.76% | 34.73% |
Profit Margin | -67.25% | 64.11% | -13.73% | -21.72% | 2.16% | 26.61% |
Free Cash Flow Margin | -292.27% | 64.29% | -7.78% | -26.96% | 7.42% | 24.02% |
EBITDA | -191.65 | 2,156 | -45.65 | -44.79 | -27.51 | 94.49 |
EBITDA Margin | -70.71% | 81.76% | -17.18% | -21.85% | -13.80% | 37.01% |
D&A For EBITDA | 6.4 | 5.72 | 4.36 | 2.88 | 1.92 | 5.82 |
EBIT | -198.05 | 2,150 | -50.01 | -47.67 | -29.43 | 88.67 |
EBIT Margin | -73.07% | 81.54% | -18.82% | -23.25% | -14.76% | 34.73% |
Effective Tax Rate | - | 21.54% | - | - | 31.14% | 22.00% |