Gubra A/S (CPH:GUBRA)
Denmark · Delayed Price · Currency is DKK 374.80
+19.20 (5.40%)
Jul 28, 2026, 4:59 PM CET
Gubra Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,637 | 265.74 | 205.01 | 199.38 | 255.33 | |
Revenue Growth | 892.25% | 29.63% | 2.82% | -21.91% | 48.19% |
Cost of Revenue | 80.08 | 101.24 | 90.07 | 101.64 | 89.45 |
Gross Profit | 2,557 | 164.5 | 114.94 | 97.75 | 165.88 |
Selling, General & Admin | 168.48 | 101.52 | 75.13 | 66.7 | 52.15 |
Research & Development | 238.85 | 112.99 | 89.23 | 56.84 | 27.06 |
Other Operating Expenses | -0.71 | 0 | -1.75 | -24.5 | -2 |
Total Operating Expenses | 406.63 | 214.51 | 162.6 | 99.03 | 77.21 |
Operating Income | 2,150 | -50.01 | -47.67 | -1.29 | 88.67 |
Interest Income | 146.49 | 14.56 | 11.01 | 9.5 | 0.37 |
Interest Expense | -142.03 | -6.95 | -6.25 | -1.96 | -1.94 |
Total Non-Operating Income (Expense) | 4.46 | 7.6 | 4.76 | 7.55 | -1.57 |
Pretax Income | 2,155 | -42.41 | -42.9 | 6.26 | 87.1 |
Provision for Income Taxes | 464 | -5.91 | 1.62 | 1.95 | 19.16 |
Net Income | 1,691 | -36.5 | -44.52 | 4.31 | 67.94 |
Net Income to Common | 1,691 | -36.5 | -44.52 | 4.31 | 67.94 |
Net Income Growth | - | - | - | -93.66% | 435.28% |
Shares Outstanding (Basic) | 16 | 16 | 15 | 12 | 0 |
Shares Outstanding (Diluted) | 16 | 16 | 15 | 12 | 0 |
Shares Change | -0.13% | 7.47% | 28.92% | 8863.86% | 0.92% |
EPS (Basic) | 103.80 | -2.20 | -2.90 | 0.40 | 517.50 |
EPS (Diluted) | 102.70 | -2.20 | -2.90 | 0.40 | 517.50 |
EPS Growth | - | - | - | -99.92% | 430.22% |
Free Cash Flow | 1,695 | -20.67 | -55.26 | 14.8 | 62.07 |
Free Cash Flow Growth | - | - | - | -76.16% | 113.47% |
Free Cash Flow Per Share | 104.11 | -1.27 | -3.64 | 1.26 | 472.83 |
Dividends Per Share | - | - | - | 516.490 | 500.000 |
Dividend Growth | - | - | - | 3.30% | 900.00% |
Gross Margin | 96.96% | 61.90% | 56.06% | 49.02% | 64.97% |
Operating Margin | 81.54% | -18.82% | -23.25% | -0.65% | 34.73% |
Profit Margin | 64.11% | -13.73% | -21.72% | 2.16% | 26.61% |
FCF Margin | 64.29% | -7.78% | -26.96% | 7.42% | 24.31% |
EBITDA | 2,167 | -34.26 | -37.72 | 5.6 | 98.44 |
EBITDA Margin | 82.19% | -12.89% | -18.40% | 2.81% | 38.55% |
EBIT | 2,150 | -50.01 | -47.67 | -1.29 | 88.67 |
EBIT Margin | 81.54% | -18.82% | -23.25% | -0.65% | 34.73% |
Effective Tax Rate | 21.54% | 13.94% | -3.78% | 31.14% | 22.00% |