Harboes Bryggeri A/S (CPH:HARB.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
115.60
+0.20 (0.17%)
Aug 12, 2026, 4:50 PM CET

Harboes Bryggeri Financials Overview

Millions DKK. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
1,7421,7421,8231,8171,6211,419
Revenue Growth
-4.44%-4.44%0.30%12.09%14.21%6.86%
Gross Profit
362.24362.24356.03352.81271.24257.82
Operating Income
48.6548.6563.7777.1-2.96-0.8
Net Income
27.0327.0344.854.76-4.310.04
Earnings Per Share
6.406.4010.6013.00-1.020.01
EPS Growth
-39.62%-39.62%-18.46%---99.17%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Beverages
1,5261,5261,6181,6371,4721,300
Ingredients
215.76215.76204.73180.45149.36119.14
Total
1,7421,7421,8231,8171,6211,419

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
1.281.2830.4433.139.3746.09
Total Debt
344.08344.08221.46174.73207.9129.02
Net Cash (Debt)
-342.8-342.8-191.02-141.6-198.54-82.93
Net Cash Growth
------
Net Cash Per Share
-81.17-81.17-45.20-33.61-47.02-19.64

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
89.26-10.422.35182.01-58.79100.13
Capital Expenditures
-103.82-103.82-115.71-129.25-61.52-49.45
Free Cash Flow
-14.56-114.21-93.3552.77-120.350.68
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
20.80%20.80%19.53%19.42%16.73%18.16%
Operating Margin
2.79%2.79%3.50%4.24%-0.18%-0.06%
Pretax Margin
2.17%2.17%3.08%3.74%-0.56%-0.49%
Profit Margin
1.34%1.55%2.46%3.01%-0.27%0.00%
FCF Margin
-0.84%-6.56%-5.12%2.90%-7.42%3.57%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024
Period EndingAug '26 Apr '26 Apr '25 Apr '24
Dividend Per Share
2.0002.0002.0002.000
Dividend Per Share Growth
0%0%0%-
Dividend Yield
1.73%1.79%1.38%0.00%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
18.0317.4713.629.42-7780.00
Forward PE
-16.4316.4316.4316.4316.43
P/FCF Ratio
---9.80-6.48
PS Ratio
0.280.270.330.280.190.23