Harboes Bryggeri A/S (CPH:HARB.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
129.40
+1.20 (0.94%)
Sep 3, 2026, 10:51 AM CET

Harboes Bryggeri Financials Overview

Millions DKK. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
1,7421,7421,8231,8171,6211,419
Revenue Growth
-4.44%-4.44%0.30%12.09%14.21%6.86%
Gross Profit
362.24362.24356.03352.81271.24257.82
Operating Income
43.943.956.5775.83-2.97-0.83
Net Income
27.0327.0344.854.76-4.310.04
Earnings Per Share
6.406.4010.6112.97-1.020.01
EPS Growth
-39.66%-39.66%-18.20%---99.33%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Beverages
1,5261,5261,6181,6371,4721,300
Ingredients
215.76215.76204.73180.45149.36119.14
Total
1,7421,7421,8231,8171,6211,419

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
1.281.2830.4433.139.3746.09
Total Debt
344.08344.08221.46174.73207.9129.02
Net Cash (Debt)
-342.8-342.8-191.02-141.6-198.54-82.93
Net Cash Growth
------
Net Cash Per Share
-81.18-81.18-45.24-33.53-47.02-19.64

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
38.2638.2686.12182.01-58.79100.13
Capital Expenditures
-103.82-103.82-115.71-117.72-61.52-49.45
Free Cash Flow
-65.56-65.56-29.5964.29-120.350.68
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
20.80%20.80%19.53%19.42%16.73%18.16%
Operating Margin
2.52%2.52%3.10%4.17%-0.18%-0.06%
Pretax Margin
2.17%2.17%3.08%3.74%-0.56%-0.49%
Profit Margin
1.55%1.55%2.46%3.01%-0.27%0.00%
FCF Margin
-3.76%-3.76%-1.62%3.54%-7.42%3.57%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024
Period EndingSep '26 Apr '26 Apr '25 Apr '24
Dividend Per Share
2.0002.0002.0002.000
Dividend Per Share Growth
0%0%0%-
Dividend Yield
1.56%1.82%1.43%1.70%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
20.0317.4713.619.45-9386.37
Forward PE
-16.4316.4316.4316.4316.43
P/FCF Ratio
---8.05-6.48
PS Ratio
0.310.270.330.280.190.23