Harboes Bryggeri A/S (CPH:HARB.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
119.80
-0.20 (-0.17%)
Oct 23, 2026, 4:59 PM CEST

Harboes Bryggeri Financials Overview

Millions DKK. Fiscal year is May - Apr.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
1,7631,7421,8231,8171,6211,419
Revenue Growth
-1.04%-4.44%0.30%12.09%14.21%6.86%
Gross Profit
359.46362.24356.03352.81271.24257.82
Operating Income
33.743.956.5775.83-2.97-0.83
Net Income
15.0427.0344.854.76-4.310.04
Earnings Per Share
-6.4010.6112.97-1.020.01
EPS Growth
--39.66%-18.20%---99.33%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Beverages
1,5411,5261,6181,6371,4721,300
Ingredients
221.72215.76204.73180.45149.36119.14
Total
1,7631,7421,8231,8171,6211,419

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
4.911.2830.4433.139.3746.09
Total Debt
296.32344.08221.46174.73207.9129.02
Net Cash (Debt)
-291.4-342.8-191.02-141.6-198.54-82.93
Net Cash Growth
------
Net Cash Per Share
--81.18-45.24-33.53-47.02-19.64

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
61.4938.2686.12182.01-58.79100.13
Capital Expenditures
-106.41-103.82-115.71-117.72-61.52-49.45
Free Cash Flow
-44.93-65.56-29.5964.29-120.350.68
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
20.39%20.80%19.53%19.42%16.73%18.16%
Operating Margin
1.91%2.52%3.10%4.17%-0.18%-0.06%
Pretax Margin
1.47%2.17%3.08%3.74%-0.56%-0.49%
Profit Margin
0.85%1.55%2.46%3.01%-0.27%0.00%
FCF Margin
-2.55%-3.76%-1.62%3.54%-7.42%3.57%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024
Period EndingOct '26 Apr '26 Apr '25 Apr '24
Dividend Per Share
2.0002.0002.0002.000
Dividend Per Share Growth
0%0%0%-
Dividend Yield
1.67%1.79%1.39%1.63%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
33.6417.4713.619.45-9386.37
Forward PE
-16.4316.4316.4316.4316.43
P/FCF Ratio
---8.05-6.48
PS Ratio
0.290.270.330.280.190.23