Harboes Bryggeri A/S (CPH:HARB.B)
116.00
+1.00 (0.87%)
Sep 25, 2026, 3:42 PM CET
Harboes Bryggeri Ratios and Metrics
Market cap in millions DKK. Fiscal year is May - April.
Millions DKK. Fiscal year is May - Apr.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 490 | 472 | 609 | 517 | 312 | 329 | |
Market Cap Growth | -11.31% | -22.54% | 17.83% | 65.54% | -4.88% | 5.13% |
Enterprise Value | 781 | 667 | 842 | 560 | 458 | 459 |
Last Close Price | 116.00 | 109.98 | 139.89 | 117.65 | 71.07 | 74.72 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
PE Ratio | 32.57 | 17.47 | 13.61 | 9.45 | - | 9386.37 |
Forward PE | - | 16.43 | 16.43 | 16.43 | 16.43 | 16.43 |
PS Ratio | 0.28 | 0.27 | 0.33 | 0.28 | 0.19 | 0.23 |
PB Ratio | 0.62 | 0.60 | 0.79 | 0.71 | 0.46 | 0.48 |
P/TBV Ratio | 0.62 | 0.60 | 0.80 | 0.71 | 0.47 | 0.49 |
P/FCF Ratio | - | - | - | 8.05 | - | 6.48 |
P/OCF Ratio | 7.97 | 12.34 | 7.08 | 2.84 | - | 3.28 |
PEG Ratio | - | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
EV/Sales Ratio | 0.44 | 0.38 | 0.46 | 0.31 | 0.28 | 0.32 |
EV/EBITDA Ratio | 6.80 | 5.37 | 6.24 | 3.58 | 5.51 | 5.58 |
EV/EBIT Ratio | 23.18 | 15.20 | 14.89 | 7.38 | - | - |
EV/FCF Ratio | - | - | - | 8.71 | - | 9.06 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Debt / Equity Ratio | 0.37 | 0.44 | 0.29 | 0.24 | 0.31 | 0.19 |
Debt / EBITDA Ratio | 2.58 | 2.77 | 1.64 | 1.12 | 2.50 | 1.42 |
Debt / FCF Ratio | - | - | - | 2.72 | - | 2.55 |
Net Debt / Equity Ratio | 0.37 | 0.44 | 0.25 | 0.19 | 0.29 | 0.12 |
Net Debt / EBITDA Ratio | 2.54 | 2.76 | 1.42 | 0.91 | 2.39 | 1.01 |
Net Debt / FCF Ratio | -6.49 | -5.23 | -6.46 | 2.20 | -1.65 | 1.64 |
Asset Turnover | 1.17 | 1.18 | 1.33 | 1.44 | 1.38 | 1.24 |
Inventory Turnover | 6.52 | 6.58 | 7.45 | 7.33 | 7.29 | 7.50 |
Quick Ratio | 0.96 | 0.93 | 0.96 | 1.12 | 0.99 | 1.10 |
Current Ratio | 1.39 | 1.39 | 1.38 | 1.60 | 1.54 | 1.66 |
Return on Equity (ROE) | 1.91% | 3.48% | 5.97% | 7.78% | -0.64% | -0.62% |
Return on Assets (ROA) | 1.40% | 1.86% | 2.58% | 3.76% | -0.16% | -0.04% |
Return on Invested Capital (ROIC) | 1.76% | 3.01% | 4.93% | 7.00% | -0.36% | -0.10% |
Return on Capital Employed (ROCE) | 3.20% | 4.20% | 6.00% | 8.30% | -0.40% | -0.10% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Earnings Yield | 3.07% | 5.73% | 7.35% | 10.59% | -1.38% | 0.01% |
FCF Yield | -9.17% | -13.89% | -4.85% | 12.43% | -38.50% | 15.43% |
Dividend Yield | 1.72% | 1.82% | 1.43% | 1.70% | - | - |
Payout Ratio | 56.15% | 31.25% | 18.85% | - | - | - |
Total Shareholder Return | 1.72% | 1.82% | 1.43% | 1.70% | - | - |