Impero A/S (CPH:IMPERO)
7.60
0.00 (0.00%)
Jun 4, 2026, 4:04 PM CET
Impero Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49.21 | 47.2 | 39.05 | 30.71 | 22.82 | 15.1 | |
Revenue Growth (YoY) | 18.53% | 20.88% | 27.18% | 34.56% | 51.17% | 52.54% |
Cost of Revenue | 20.53 | 21.3 | 20.27 | 15.4 | 13.15 | 11.77 |
Gross Profit | 28.68 | 25.9 | 18.79 | 15.3 | 9.67 | 3.32 |
Selling, General & Admin | 28.57 | 29.01 | 27.5 | 25.92 | 26.79 | 18.13 |
Operating Expenses | 31.97 | 32.47 | 30.44 | 28.45 | 28.65 | 19.56 |
Operating Income | -3.29 | -6.57 | -11.65 | -13.15 | -18.98 | -16.24 |
Interest Expense | -0.17 | -0.2 | -0.12 | -0.08 | -0.23 | -0.26 |
Other Non Operating Income (Expenses) | 0.08 | 0.08 | 0.33 | 0.28 | 0.06 | - |
EBT Excluding Unusual Items | -3.38 | -6.68 | -11.45 | -12.95 | -19.16 | -16.5 |
Asset Writedown | -0.15 | -0.15 | - | - | - | - |
Pretax Income | -3.53 | -6.84 | -11.45 | -12.95 | -19.16 | -16.5 |
Income Tax Expense | - | - | - | - | -0.65 | -0.48 |
Net Income | -3.53 | -6.84 | -11.45 | -12.95 | -18.51 | -16.02 |
Net Income to Common | -3.53 | -6.84 | -11.45 | -12.95 | -18.51 | -16.02 |
Shares Outstanding (Basic) | - | 24 | 24 | 23 | 20 | 18 |
Shares Outstanding (Diluted) | - | 24 | 24 | 23 | 20 | 18 |
Shares Change (YoY) | - | 1.32% | 3.20% | 13.78% | 9.96% | - |
EPS (Basic) | - | -0.29 | -0.49 | -0.57 | -0.92 | -0.88 |
EPS (Diluted) | - | -0.29 | -0.49 | -0.57 | -0.92 | -0.88 |
Gross Margin | 58.29% | 54.87% | 48.10% | 49.84% | 42.38% | 22.01% |
Operating Margin | -6.68% | -13.91% | -29.84% | -42.82% | -83.18% | -107.60% |
Profit Margin | -7.18% | -14.48% | -29.31% | -42.16% | -81.10% | -106.14% |
EBITDA | -3.06 | -6.29 | -8.71 | -10.62 | -17.12 | -14.8 |
EBITDA Margin | -6.22% | -13.32% | -22.31% | -34.57% | -75.02% | -98.07% |
D&A For EBITDA | 0.23 | 0.28 | 2.94 | 2.53 | 1.86 | 1.44 |
EBIT | -3.29 | -6.57 | -11.65 | -13.15 | -18.98 | -16.24 |
EBIT Margin | -6.68% | -13.91% | -29.84% | -42.82% | -83.18% | -107.60% |