Impero A/S (CPH:IMPERO)
Denmark · Delayed Price · Currency is DKK 7.30
-0.30 (-3.95%)
Jul 20, 2026, 2:48 PM CET
Impero Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49.2 | 47.2 | 39.05 | 30.71 | 22.82 | 15.1 | |
Revenue Growth (YoY) | 18.59% | 20.88% | 27.18% | 34.56% | 51.17% | - |
Cost of Revenue | 20.53 | 21.3 | 20.27 | 14.86 | 13.15 | 11.77 |
Gross Profit | 28.71 | 25.9 | 18.79 | 15.85 | 9.67 | 3.32 |
Selling, General & Admin | 28.6 | 29.01 | 27.5 | 26.47 | 26.79 | 18.13 |
Depreciation & Amortization Expenses | 3.55 | 3.61 | 2.94 | 2.53 | 1.86 | 1.44 |
Total Operating Expenses | 32.15 | 32.62 | 30.44 | 29 | 28.65 | 19.56 |
Operating Income | -3.44 | -6.72 | -11.65 | -13.15 | -18.98 | -16.24 |
Interest Income | 0.08 | 0.08 | 0.33 | 0.28 | 0.06 | 0 |
Interest Expense | -0.17 | -0.2 | -0.12 | -0.08 | -0.23 | -0.26 |
Other Non-Operating Income (Expense) | 0.05 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -0.05 | -0.12 | 0.21 | 0.2 | -0.17 | -0.26 |
Pretax Income | -3.53 | -6.84 | -11.45 | -12.95 | -19.16 | -16.5 |
Provision for Income Taxes | - | 0 | 0 | 0 | 0.65 | 0.48 |
Net Income | -3.53 | -6.84 | -11.45 | -12.95 | -19.81 | -16.98 |
Net Income to Common | -3.53 | -6.84 | -11.45 | -12.95 | -18.51 | -16.02 |
Shares Outstanding (Basic) | 25 | 24 | 24 | 21 | 14 | 14 |
Shares Outstanding (Diluted) | 25 | 24 | 24 | 21 | 14 | 14 |
Shares Change (YoY) | 3.14% | 1.32% | 13.98% | 47.48% | - | - |
EPS (Basic) | -0.14 | -0.29 | -0.49 | -0.63 | -1.32 | -1.14 |
EPS (Diluted) | -0.14 | -0.29 | -0.49 | -0.63 | -1.32 | -1.14 |
Free Cash Flow | 3.39 | -1.4 | -4.05 | -7.56 | -17.74 | -12.35 |
Free Cash Flow Per Share | 0.14 | -0.06 | -0.17 | -0.37 | -1.26 | -0.88 |
Gross Margin | 58.37% | 54.87% | 48.10% | 51.62% | 42.38% | 22.00% |
Operating Margin | -6.99% | -14.23% | -29.84% | -42.82% | -83.18% | -107.60% |
Profit Margin | -7.18% | -14.48% | -29.31% | -42.16% | -86.79% | -112.47% |
FCF Margin | 6.90% | -2.96% | -10.36% | -24.63% | -77.74% | -81.82% |
EBITDA | 0.11 | -3.11 | -8.71 | -10.62 | -17.12 | -14.81 |
EBITDA Margin | 0.23% | -6.59% | -22.31% | -34.57% | -75.03% | -98.08% |
EBIT | -3.44 | -6.72 | -11.65 | -13.15 | -18.98 | -16.24 |
EBIT Margin | -6.99% | -14.23% | -29.84% | -42.82% | -83.18% | -107.60% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | -3.39% | -2.90% |