Impero A/S (CPH:IMPERO)
7.55
-0.05 (-0.66%)
Sep 4, 2026, 9:35 AM CET
Impero Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.74 | 42.01 | 35.43 | 27.6 | 19.87 | 15.1 | |
Revenue Growth | 19.82% | 18.58% | 28.38% | 38.91% | 31.62% | 52.54% |
Cost of Revenue | 20.37 | 21.3 | 20.27 | 15.4 | 13.15 | 11.77 |
Gross Profit | 26.37 | 20.71 | 15.16 | 12.2 | 6.72 | 3.32 |
Selling, General & Admin | 29.26 | 29.01 | 27.5 | 25.92 | 26.79 | 18.13 |
Other Operating Expenses | -5.5 | -5.19 | -3.62 | -3.11 | -2.95 | - |
Operating Expenses | 27.2 | 27.28 | 26.82 | 25.35 | 25.7 | 19.56 |
Operating Income | -0.83 | -6.57 | -11.65 | -13.15 | -18.98 | -16.24 |
Interest Expense | -0.12 | -0.2 | -0.12 | -0.08 | -0.23 | -0.26 |
Other Non Operating Income (Expenses) | 0.12 | 0.08 | 0.33 | 0.28 | 0.06 | - |
EBT Excluding Unusual Items | -0.83 | -6.68 | -11.45 | -12.95 | -19.16 | -16.5 |
Asset Writedown | -0.15 | -0.15 | - | - | - | - |
Pretax Income | -0.98 | -6.84 | -11.45 | -12.95 | -19.16 | -16.5 |
Income Tax Expense | - | - | - | - | -0.65 | -0.48 |
Net Income | -0.98 | -6.84 | -11.45 | -12.95 | -18.51 | -16.02 |
Net Income to Common | -0.98 | -6.84 | -11.45 | -12.95 | -18.51 | -16.02 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 24 | 24 | 23 | 20 | 18 |
Shares Outstanding (Diluted) | 25 | 24 | 24 | 23 | 20 | 18 |
Shares Change | 5.79% | 1.32% | 3.20% | 13.78% | 9.96% | - |
EPS (Basic) | -0.04 | -0.29 | -0.49 | -0.57 | -0.92 | -0.88 |
EPS (Diluted) | -0.04 | -0.29 | -0.49 | -0.57 | -0.92 | -0.88 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 56.43% | 49.29% | 42.80% | 44.20% | 33.82% | 22.01% |
Operating Margin | -1.77% | -15.63% | -32.89% | -47.64% | -95.54% | -107.60% |
Profit Margin | -2.10% | -16.27% | -32.31% | -46.91% | -93.14% | -106.14% |
EBITDA | -0.56 | -6.29 | -8.71 | -10.62 | -17.12 | -14.8 |
EBITDA Margin | -1.19% | -14.96% | -24.59% | -38.46% | -86.17% | -98.07% |
D&A For EBITDA | 0.27 | 0.28 | 2.94 | 2.53 | 1.86 | 1.44 |
EBIT | -0.83 | -6.57 | -11.65 | -13.15 | -18.98 | -16.24 |
EBIT Margin | -1.77% | -15.63% | -32.89% | -47.64% | -95.53% | -107.60% |