Jeudan A/S (CPH:JDAN)
Denmark · Delayed Price · Currency is DKK 205.00
+1.00 (0.49%)
Jul 28, 2026, 4:59 PM CET
Jeudan Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 1,769 | 1,751 | 1,709 | 1,717 | 1,570 | 1,814 |
| 1,769 | 1,751 | 1,709 | 1,717 | 1,570 | 1,814 | |
Revenue Growth | 1.92% | 2.49% | -0.49% | 9.36% | -13.42% | 18.22% |
Property Expenses | 493.74 | 500.58 | 458.43 | 448.86 | 423.12 | 776.33 |
Total Property Expenses | 493.74 | 500.58 | 458.43 | 448.86 | 423.12 | 776.33 |
Gross Profit | 1,275 | 1,251 | 1,250 | 1,268 | 1,147 | 1,037 |
Selling, General & Admin | 192.19 | 187.84 | 170.36 | 173.98 | 157.61 | 160.86 |
Depreciation & Amortization Expenses | 4.74 | - | - | - | - | - |
Operating Income | 263.17 | 1,063 | 1,080 | 1,094 | 989.53 | 876.38 |
Interest Income | 17.95 | 21.61 | 27.12 | 14.04 | 7.26 | 9.58 |
Interest Expense | -513.79 | -505.67 | -520.57 | -444.14 | -181.43 | -117.91 |
Other Non-Operating Income (Expense) | 463.72 | 713.55 | -448.75 | -1,727 | 3,537 | 2,248 |
Total Non-Operating Income (Expense) | -32.13 | 229.49 | -942.2 | -2,157 | 3,363 | 2,140 |
Pretax Income | 1,323 | 1,294 | 142.51 | -1,063 | 4,313 | 3,016 |
Provision for Income Taxes | 301.65 | 293.97 | 29.91 | -234.39 | 953.56 | 664.54 |
Net Income | 1,021 | 1,000 | 112.61 | -828.3 | 3,359 | 2,352 |
Net Income to Common | 1,021 | 1,000 | 112.61 | -828.3 | 3,359 | 2,352 |
Net Income Growth | 281.90% | 788.44% | - | - | 42.83% | 421.56% |
Shares Outstanding (Basic) | 45 | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 45 | 55 | 55 | 55 | 55 | 55 |
Shares Change | -19.06% | - | -0.00% | 0.01% | -0.02% | -0.05% |
EPS (Basic) | 22.78 | 18.06 | 2.03 | -14.95 | 60.65 | 42.45 |
EPS (Diluted) | 22.78 | 18.06 | 2.03 | -14.95 | 60.65 | 42.45 |
EPS Growth | 373.60% | 789.66% | - | - | 42.87% | 421.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,148 | -1,054 | -227.11 | -448.47 | -348.31 | -488.53 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -25.60 | -19.03 | -4.10 | -8.10 | -6.29 | -8.82 |
Dividends Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 2.400 |
Dividend Growth | 0% | 0% | 0% | 0% | 25.00% | 0% |
Gross Margin | 72.08% | 71.42% | 73.17% | 73.86% | 73.05% | 57.19% |
Operating Margin | 14.88% | 60.69% | 63.20% | 63.73% | 63.02% | 48.32% |
Profit Margin | 57.74% | 57.12% | 6.59% | -48.23% | 213.91% | 129.68% |
FCF Margin | -64.89% | -60.19% | -13.29% | -26.11% | -22.18% | -26.94% |
EBITDA | 290.02 | 1,091 | 1,105 | 1,113 | 1,005 | 896.24 |
EBITDA Margin | 16.40% | 62.29% | 64.68% | 64.81% | 64.01% | 49.42% |
EBIT | 263.17 | 1,063 | 1,080 | 1,094 | 989.53 | 876.38 |
EBIT Margin | 14.88% | 60.69% | 63.20% | 63.73% | 63.02% | 48.32% |
Effective Tax Rate | 22.80% | 22.71% | 20.98% | 22.06% | 22.11% | 22.03% |