Brd. Klee A/S (CPH:KLEE.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
3,600.00
0.00 (0.00%)
Aug 6, 2025, 2:54 PM CET

Brd. Klee Income Statement

Millions DKK. Fiscal year is Oct - Sep.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2016 - 2020
333.25316.28241.41229.31191.75177.3
Upgrade
Revenue Growth (YoY)
22.45%31.01%5.28%19.59%8.15%-10.71%
Upgrade
Cost of Revenue
220.72209.48144.64137.9108.77108.36
Upgrade
Gross Profit
112.53106.896.7791.4182.9868.94
Upgrade
Selling, General & Admin
90.9887.8173.8769.4961.5460.76
Upgrade
Operating Expenses
90.9887.8173.8769.4961.5460.76
Upgrade
Operating Income
21.5518.9922.921.9221.438.19
Upgrade
Interest Expense
-2.6-2.49-1.01-1.05-0.72-0.78
Upgrade
Interest & Investment Income
0.240.150.110.030.010.03
Upgrade
Currency Exchange Gain (Loss)
-0.25-0.25-0.420.20.02-0.06
Upgrade
Other Non Operating Income (Expenses)
-00---0.33-
Upgrade
Pretax Income
18.9416.4121.5821.120.47.38
Upgrade
Income Tax Expense
4.473.94.834.454.541.78
Upgrade
Earnings From Continuing Operations
14.4812.5116.7616.6415.865.6
Upgrade
Minority Interest in Earnings
-0.99-1.68-2.71-0.28-0.75-0.82
Upgrade
Net Income
13.4810.8314.0416.3715.114.78
Upgrade
Net Income to Common
13.4810.8314.0416.3715.114.78
Upgrade
Net Income Growth
17.63%-22.91%-14.20%8.31%216.26%-58.40%
Upgrade
Shares Outstanding (Basic)
000000
Upgrade
Shares Outstanding (Diluted)
000000
Upgrade
EPS (Basic)
266.74214.14277.79323.77298.9294.52
Upgrade
EPS (Diluted)
266.74214.14277.79323.77298.9294.52
Upgrade
EPS Growth
17.62%-22.91%-14.20%8.31%216.26%-58.40%
Upgrade
Free Cash Flow
21.8723.9513.52-1.3322.4321.32
Upgrade
Free Cash Flow Per Share
432.58473.84267.41-26.39443.69421.79
Upgrade
Dividend Per Share
85.14085.14085.14085.140378.97085.140
Upgrade
Dividend Growth
----77.53%345.11%-
Upgrade
Gross Margin
33.77%33.77%40.09%39.86%43.27%38.88%
Upgrade
Operating Margin
6.47%6.00%9.49%9.56%11.18%4.62%
Upgrade
Profit Margin
4.05%3.42%5.82%7.14%7.88%2.70%
Upgrade
Free Cash Flow Margin
6.56%7.57%5.60%-0.58%11.70%12.03%
Upgrade
EBITDA
26.2523.624.8124.1223.29.95
Upgrade
EBITDA Margin
7.88%7.46%10.28%10.52%12.10%5.61%
Upgrade
D&A For EBITDA
4.74.611.912.191.771.76
Upgrade
EBIT
21.5518.9922.921.9221.438.19
Upgrade
EBIT Margin
6.47%6.00%9.49%9.56%11.18%4.62%
Upgrade
Effective Tax Rate
23.58%23.77%22.36%21.11%22.27%24.08%
Upgrade
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.