Brd. Klee A/S (CPH:KLEE.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
3,920.00
0.00 (0.00%)
At close: Jun 15, 2026

Brd. Klee Statistics

Total Valuation

Brd. Klee has a market cap or net worth of DKK 198.16 million. The enterprise value is 249.71 million.

Market Cap198.16M
Enterprise Value 249.71M

Important Dates

The next estimated earnings date is Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date Jan 21, 2026

Share Statistics

Brd. Klee has 50,551 shares outstanding.

Current Share Class 32,551
Shares Outstanding 50,551
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 16.07.

PE Ratio 16.07
Forward PE n/a
PS Ratio 0.54
PB Ratio 1.46
P/TBV Ratio 2.33
P/FCF Ratio 7.94
P/OCF Ratio 7.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.39, with an EV/FCF ratio of 10.01.

EV / Earnings 20.25
EV / Sales 0.68
EV / EBITDA 8.39
EV / EBIT 12.01
EV / FCF 10.01

Financial Position

The company has a current ratio of 2.45, with a Debt / Equity ratio of 0.32.

Current Ratio 2.45
Quick Ratio 1.18
Debt / Equity 0.32
Debt / EBITDA 1.46
Debt / FCF 1.74
Interest Coverage 9.69

Financial Efficiency

Return on equity (ROE) is 10.48% and return on invested capital (ROIC) is 9.90%.

Return on Equity (ROE) 10.48%
Return on Assets (ROA) 5.60%
Return on Invested Capital (ROIC) 9.90%
Return on Capital Employed (ROCE) 11.83%
Weighted Average Cost of Capital (WACC) 6.74%
Revenue Per Employee 2.25M
Profits Per Employee 75,669
Employee Count163
Asset Turnover 1.58
Inventory Turnover 3.42

Taxes

In the past 12 months, Brd. Klee has paid 4.46 million in taxes.

Income Tax 4.46M
Effective Tax Rate 24.11%

Stock Price Statistics

The stock price has increased by +10.11% in the last 52 weeks. The beta is 0.57, so Brd. Klee's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +10.11%
50-Day Moving Average 4,060.00
200-Day Moving Average 3,919.53
Relative Strength Index (RSI) 44.96
Average Volume (20 Days) 6

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Brd. Klee had revenue of DKK 366.53 million and earned 12.33 million in profits.

Revenue366.53M
Gross Profit 120.70M
Operating Income 20.79M
Pretax Income 18.51M
Net Income 12.33M
EBITDA 22.56M
EBIT 20.79M
Earnings Per Share (EPS) n/a
Full Income Statement

Balance Sheet

The company has 9.41 million in cash and 43.53 million in debt, with a net cash position of -34.12 million or -674.89 per share.

Cash & Cash Equivalents 9.41M
Total Debt 43.53M
Net Cash -34.12M
Net Cash Per Share -674.89
Equity (Book Value) 135.64M
Book Value Per Share n/a
Working Capital 85.63M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.91 million and capital expenditures -1.96 million, giving a free cash flow of 24.95 million.

Operating Cash Flow 26.91M
Capital Expenditures -1.96M
Depreciation & Amortization 4.57M
Net Borrowing -14.52M
Free Cash Flow 24.95M
FCF Per Share 493.48
Full Cash Flow Statement

Margins

Gross margin is 32.93%, with operating and profit margins of 5.67% and 3.37%.

Gross Margin 32.93%
Operating Margin 5.67%
Pretax Margin 5.05%
Profit Margin 3.37%
EBITDA Margin 6.15%
EBIT Margin 5.67%
FCF Margin 6.81%

Dividends & Yields

This stock pays an annual dividend of 85.14, which amounts to a dividend yield of 2.17%.

Dividend Per Share 85.14
Dividend Yield 2.17%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 57.24%
Buyback Yield n/a
Shareholder Yield 2.17%
Earnings Yield 6.22%
FCF Yield 12.59%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 7