Brd. Klee A/S (CPH:KLEE.B)
Denmark · Delayed Price · Currency is DKK 4,140.00
0.00 (0.00%)
At close: Jul 7, 2026
Brd. Klee Income Statement
Financials in millions DKK. Fiscal year is October - September.
Millions DKK. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 366.53 | 351.97 | 316.28 | 241.41 | 229.31 | 191.75 | |
Revenue Growth (YoY) | 10.33% | 11.29% | 31.01% | 5.28% | 19.59% | 8.15% |
Cost of Revenue | 245.84 | 233.74 | 209.87 | 144.64 | 137.9 | 108.77 |
Gross Profit | 120.7 | 118.24 | 106.41 | 96.77 | 91.41 | 82.98 |
Selling, General & Admin | 99.91 | 96.37 | 87.81 | 73.87 | 69.49 | 61.54 |
Operating Expenses | 99.91 | 96.37 | 87.81 | 73.87 | 69.49 | 61.54 |
Operating Income | 20.79 | 21.87 | 18.6 | 22.9 | 21.92 | 21.43 |
Interest Expense | -2.15 | -2.29 | -2.49 | -1.01 | -1.05 | -0.72 |
Interest & Investment Income | 0.29 | 0.14 | 0.15 | 0.11 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -0.42 | -0.42 | -0.25 | -0.42 | 0.2 | 0.02 |
Other Non Operating Income (Expenses) | - | 0 | 0 | - | - | -0.33 |
Pretax Income | 18.51 | 19.3 | 16.02 | 21.58 | 21.1 | 20.4 |
Income Tax Expense | 4.46 | 4.64 | 3.82 | 4.83 | 4.45 | 4.54 |
Earnings From Continuing Operations | 14.05 | 14.66 | 12.21 | 16.76 | 16.64 | 15.86 |
Minority Interest in Earnings | -1.72 | -1.86 | -1.68 | -2.71 | -0.28 | -0.75 |
Net Income | 12.33 | 12.81 | 10.52 | 14.04 | 16.37 | 15.11 |
Net Income to Common | 12.33 | 12.81 | 10.52 | 14.04 | 16.37 | 15.11 |
Net Income Growth | -2.15% | 21.68% | -25.05% | -14.20% | 8.31% | 216.26% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Basic) | 243.99 | 253.33 | 208.19 | 277.79 | 323.77 | 298.92 |
EPS (Diluted) | 243.99 | 253.33 | 208.19 | 277.79 | 323.77 | 298.92 |
EPS Growth | -2.14% | 21.68% | -25.05% | -14.20% | 8.31% | 216.26% |
Free Cash Flow | 24.95 | 23.84 | 23.95 | 13.52 | -1.33 | 22.43 |
Free Cash Flow Per Share | 493.48 | 471.54 | 473.84 | 267.41 | -26.39 | 443.69 |
Dividend Per Share | 85.140 | 85.140 | 85.140 | 85.140 | 85.140 | 378.970 |
Dividend Growth | - | - | - | - | -77.53% | 345.11% |
Gross Margin | 32.93% | 33.59% | 33.64% | 40.09% | 39.86% | 43.27% |
Operating Margin | 5.67% | 6.21% | 5.88% | 9.49% | 9.56% | 11.18% |
Profit Margin | 3.36% | 3.64% | 3.33% | 5.82% | 7.14% | 7.88% |
Free Cash Flow Margin | 6.81% | 6.77% | 7.57% | 5.60% | -0.58% | 11.70% |
EBITDA | 25.58 | 26.44 | 23.21 | 24.81 | 24.12 | 23.2 |
EBITDA Margin | 6.98% | 7.51% | 7.34% | 10.28% | 10.52% | 12.10% |
D&A For EBITDA | 4.79 | 4.57 | 4.61 | 1.91 | 2.19 | 1.77 |
EBIT | 20.79 | 21.87 | 18.6 | 22.9 | 21.92 | 21.43 |
EBIT Margin | 5.67% | 6.21% | 5.88% | 9.49% | 9.56% | 11.18% |
Effective Tax Rate | 24.11% | 24.03% | 23.82% | 22.36% | 21.11% | 22.27% |