Brd. Klee A/S (CPH:KLEE.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
3,880.00
0.00 (0.00%)
Sep 3, 2026, 4:59 PM CET

Brd. Klee Financials Overview

Millions DKK. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
366.53351.97316.28241.41229.31191.75
Revenue Growth
4.14%11.29%31.01%5.28%19.59%8.15%
Gross Profit
120.7118.24106.4196.7791.4182.98
Operating Income
20.7921.8718.622.921.9221.43
Net Income
12.3312.8110.5214.0416.3715.11
Earnings Per Share
243.99253.33208.19277.79323.77298.92
EPS Growth
-3.68%21.68%-25.05%-14.20%8.31%216.26%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Denmark
318.88291.11207.55203.14171.87
Abroad
33.0925.1733.8626.1719.88
Total
351.97316.28241.41229.31191.75

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
9.4111.389.0111.547.9734.89
Total Debt
43.5342.4651.9116.0215.6111.88
Net Cash (Debt)
-34.12-31.08-42.89-4.48-7.6323.01
Net Cash Growth
-----307.00%
Net Cash Per Share
-674.89-614.85-848.51-88.65-150.99455.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
26.9126.7325.5414.761.2823.3
Capital Expenditures
-1.96-2.89-1.59-1.24-2.62-0.87
Free Cash Flow
24.9523.8423.9513.52-1.3322.43
Free Cash Flow Growth
4.65%-0.48%77.19%--5.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
32.93%33.59%33.64%40.09%39.86%43.27%
Operating Margin
5.67%6.21%5.88%9.49%9.56%11.18%
Pretax Margin
5.05%5.48%5.07%8.94%9.20%10.64%
Profit Margin
3.36%3.64%3.33%5.82%7.14%7.88%
FCF Margin
6.81%6.77%7.57%5.60%-0.58%11.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
85.14085.14085.14085.14085.140378.970
Dividend Per Share Growth
0%0%0%0%-77.53%345.11%
Dividend Yield
2.19%2.17%2.23%2.59%2.36%13.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
15.9015.7919.1212.6012.0510.97
P/FCF Ratio
7.868.488.4013.09-7.39
PS Ratio
0.540.570.640.730.860.87