Brd. Klee A/S (CPH:KLEE.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
3,600.00
0.00 (0.00%)
Aug 6, 2025, 2:54 PM CET

Brd. Klee Statistics

Total Valuation

Brd. Klee has a market cap or net worth of DKK 173.90 million. The enterprise value is 237.52 million.

Market Cap173.90M
Enterprise Value 237.52M

Important Dates

The next estimated earnings date is Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date Jan 22, 2025

Share Statistics

Brd. Klee has 50,551 shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 32,551
Shares Outstanding 50,551
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.08%
Float 50,531

Valuation Ratios

The trailing PE ratio is 12.90.

PE Ratio 12.90
Forward PE n/a
PS Ratio 0.52
PB Ratio 1.31
P/TBV Ratio 2.22
P/FCF Ratio 7.95
P/OCF Ratio 8.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.36, with an EV/FCF ratio of 10.86.

EV / Earnings 17.61
EV / Sales 0.71
EV / EBITDA 7.36
EV / EBIT 11.02
EV / FCF 10.86

Financial Position

The company has a current ratio of 2.35, with a Debt / Equity ratio of 0.38.

Current Ratio 2.35
Quick Ratio 1.15
Debt / Equity 0.38
Debt / EBITDA 1.55
Debt / FCF 2.29
Interest Coverage 8.30

Financial Efficiency

Return on equity (ROE) is 11.31% and return on invested capital (ROIC) is 7.43%.

Return on Equity (ROE) 11.31%
Return on Assets (ROA) 5.80%
Return on Invested Capital (ROIC) 7.43%
Return on Capital Employed (ROCE) 12.52%
Revenue Per Employee 2.01M
Profits Per Employee 81,232
Employee Count166
Asset Turnover 1.43
Inventory Turnover 3.24

Taxes

In the past 12 months, Brd. Klee has paid 4.47 million in taxes.

Income Tax 4.47M
Effective Tax Rate 23.58%

Stock Price Statistics

The stock price has decreased by -10.45% in the last 52 weeks. The beta is 0.37, so Brd. Klee's price volatility has been lower than the market average.

Beta (5Y) 0.37
52-Week Price Change -10.45%
50-Day Moving Average 3,714.00
200-Day Moving Average 3,799.30
Relative Strength Index (RSI) 35.93
Average Volume (20 Days) 2

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Brd. Klee had revenue of DKK 333.25 million and earned 13.48 million in profits. Earnings per share was 266.74.

Revenue333.25M
Gross Profit 112.53M
Operating Income 21.55M
Pretax Income 18.94M
Net Income 13.48M
EBITDA 26.25M
EBIT 21.55M
Earnings Per Share (EPS) 266.74
Full Income Statement

Balance Sheet

The company has 5.86 million in cash and 49.98 million in debt, giving a net cash position of -44.12 million or -872.86 per share.

Cash & Cash Equivalents 5.86M
Total Debt 49.98M
Net Cash -44.12M
Net Cash Per Share -872.86
Equity (Book Value) 132.50M
Book Value Per Share 2,235.31
Working Capital 77.79M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 19.72 million and capital expenditures 2.15 million, giving a free cash flow of 21.87 million.

Operating Cash Flow 19.72M
Capital Expenditures 2.15M
Free Cash Flow 21.87M
FCF Per Share 432.59
Full Cash Flow Statement

Margins

Gross margin is 33.77%, with operating and profit margins of 6.47% and 4.05%.

Gross Margin 33.77%
Operating Margin 6.47%
Pretax Margin 5.68%
Profit Margin 4.05%
EBITDA Margin 7.88%
EBIT Margin 6.47%
FCF Margin 6.56%

Dividends & Yields

This stock pays an annual dividend of 85.14, which amounts to a dividend yield of 2.37%.

Dividend Per Share 85.14
Dividend Yield 2.37%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 40.25%
Buyback Yield -0.00%
Shareholder Yield 2.36%
Earnings Yield 7.75%
FCF Yield 12.58%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Brd. Klee has an Altman Z-Score of 4.08 and a Piotroski F-Score of 7.

Altman Z-Score 4.08
Piotroski F-Score 7