Kreditbanken A/S (CPH:KRE)
8,000.00
-100.00 (-1.23%)
Jun 8, 2026, 2:43 PM CET
Kreditbanken Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 233.49 | 237.8 | 262.5 | 230.28 | 122.71 | 98.94 |
Interest Income on Investments | 28.56 | 26.97 | 13.5 | 4.84 | 5.16 | 3.4 |
Total Interest Income | 262.04 | 264.77 | 276 | 235.12 | 127.87 | 102.34 |
Interest Paid on Deposits | 15.1 | 21.42 | 44.05 | 19.74 | -11.08 | -14 |
Net Interest Income | 246.94 | 243.35 | 231.96 | 215.38 | 138.94 | 116.35 |
Net Interest Income Growth (YoY) | 7.09% | 4.91% | 7.70% | 55.01% | 19.42% | 9.52% |
Gain (Loss) on Sale of Investments | 2.37 | 13.76 | 33.48 | 38.82 | -40.81 | 4.2 |
Other Non-Interest Income | 117.21 | 112.55 | 98.63 | 97.6 | 98.51 | 89.74 |
Total Non-Interest Income | 119.57 | 126.31 | 132.12 | 136.42 | 57.7 | 93.94 |
Non-Interest Income Growth (YoY) | -15.10% | -4.39% | -3.15% | 136.42% | -38.58% | 14.73% |
Revenues Before Loan Losses | 366.51 | 369.66 | 364.07 | 351.79 | 196.64 | 210.29 |
Provision for Loan Losses | 6.58 | 5.09 | 24.46 | 17.34 | 9.05 | -17.43 |
| 359.93 | 364.57 | 339.61 | 334.45 | 187.6 | 227.72 | |
Revenue Growth (YoY) | 6.43% | 7.35% | 1.54% | 78.28% | -17.62% | 25.14% |
Occupancy Expenses | 1.81 | 1.74 | 1.62 | 1.72 | 9.88 | 2.07 |
Selling, General & Administrative | 150.87 | 148.69 | 142.9 | 131.46 | 113.25 | 100.35 |
Other Non-Interest Expense | 11.98 | 11.98 | 10.54 | 10.26 | 9.13 | 8.6 |
Total Non-Interest Expense | 164.65 | 162.41 | 155.07 | 143.44 | 132.27 | 111.02 |
EBT Excluding Unusual Items | 195.28 | 202.16 | 184.55 | 191.02 | 55.33 | 116.71 |
Asset Writedown | - | - | - | -0.03 | -0.11 | -0.06 |
Pretax Income | 195.28 | 202.16 | 184.55 | 190.99 | 55.22 | 116.65 |
Income Tax Expense | 45.76 | 47.27 | 45.3 | 44.11 | 11.74 | 24.16 |
Net Income | 149.52 | 154.89 | 139.25 | 146.88 | 43.48 | 92.5 |
Net Income to Common | 149.52 | 154.89 | 139.25 | 146.88 | 43.48 | 92.5 |
Net Income Growth | 10.00% | 11.23% | -5.20% | 237.85% | -53.00% | 55.06% |
Basic Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 |
Diluted Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 0.01% | - | 0.00% | 0.01% | -0.01% | -0.01% |
EPS (Basic) | 888.90 | 920.90 | 827.90 | 873.30 | 258.50 | 549.90 |
EPS (Diluted) | 888.90 | 920.90 | 827.90 | 873.30 | 258.50 | 549.90 |
EPS Growth | 9.99% | 11.23% | -5.20% | 237.83% | -52.99% | 55.08% |
Dividend Per Share | 250.000 | 250.000 | 150.000 | 100.000 | 50.000 | 50.000 |
Dividend Growth | 66.67% | 66.67% | 50.00% | 100.00% | - | - |
Effective Tax Rate | 23.43% | 23.38% | 24.55% | 23.09% | 21.27% | 20.71% |