Mdundo.com A/S (CPH:MDUNDO)
Denmark · Delayed Price · Currency is DKK 1.040
+0.010 (0.97%)
Jun 17, 2026, 3:00 PM CET
Mdundo.com Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 9.48 | 10.97 | 11.93 | 12.59 | 7.26 | 2.3 | |
Revenue Growth (YoY) | -21.74% | -8.07% | -5.26% | 73.47% | 215.60% | 51.86% |
Cost of Revenue | 12.77 | 14.22 | 16.4 | 17.79 | 12.73 | 6.04 |
Gross Profit | -3.29 | -3.25 | -4.47 | -5.2 | -5.48 | -3.74 |
Selling, General & Admin | 1.56 | 2.35 | 2.18 | 2.49 | 2.49 | 2.54 |
Other Operating Expenses | -0.3 | -0.08 | -0.25 | - | - | - |
Operating Expenses | 3.64 | 4.62 | 4.21 | 4.72 | 4.68 | 4.66 |
Operating Income | -6.92 | -7.87 | -8.68 | -9.92 | -10.15 | -8.4 |
Interest Expense | -0.43 | -0.43 | -1.53 | -0.66 | -0.36 | -0.49 |
Interest & Investment Income | - | 0.3 | 1.02 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.47 | - | - |
Other Non Operating Income (Expenses) | -0 | - | - | - | 1 | 0.49 |
Pretax Income | -7.35 | -8 | -9.18 | -10.11 | -9.51 | -8.4 |
Income Tax Expense | 0.66 | 0.66 | 0.57 | 0.1 | 0.17 | 0 |
Net Income | -8.02 | -8.66 | -9.75 | -10.21 | -9.68 | -8.4 |
Net Income to Common | -8.02 | -8.66 | -9.75 | -10.21 | -9.68 | -8.4 |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 8 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 8 |
Shares Change (YoY) | 0.33% | 0.33% | -0.52% | 0.14% | 25.92% | - |
EPS (Basic) | -0.79 | -0.85 | -0.96 | -1.00 | -0.95 | -1.04 |
EPS (Diluted) | -0.79 | -0.85 | -0.96 | -1.00 | -0.95 | -1.04 |
Free Cash Flow | -3.08 | -5.09 | -4.01 | 8.82 | -22.46 | -6.47 |
Free Cash Flow Per Share | -0.30 | -0.50 | -0.40 | 0.86 | -2.20 | -0.80 |
Gross Margin | -34.68% | -29.66% | -37.45% | -41.31% | -75.44% | -162.63% |
Operating Margin | -73.06% | -71.80% | -72.77% | -78.81% | -139.89% | -365.29% |
Profit Margin | -84.59% | -79.00% | -81.75% | -81.10% | -133.41% | -365.37% |
Free Cash Flow Margin | -32.53% | -46.44% | -33.66% | 70.02% | -309.45% | -281.52% |
EBITDA | -4.81 | -5.78 | -6.59 | -7.83 | -7.97 | -6.28 |
EBITDA Margin | -50.73% | -52.70% | -55.21% | -62.17% | -109.77% | -272.90% |
D&A For EBITDA | 2.12 | 2.09 | 2.09 | 2.1 | 2.19 | 2.12 |
EBIT | -6.92 | -7.87 | -8.68 | -9.92 | -10.15 | -8.4 |
EBIT Margin | -73.06% | -71.80% | -72.77% | -78.81% | -139.89% | - |