Mdundo.com A/S (CPH:MDUNDO)
Denmark · Delayed Price · Currency is DKK 1.100
0.00 (0.00%)
Jul 27, 2026, 4:59 PM CET
Mdundo.com Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 9.48 | 10.97 | 11.93 | 12.59 | 7.26 | 2.3 | |
Revenue Growth | -13.56% | -8.07% | -5.26% | 73.47% | 215.60% | - |
Cost of Revenue | 5.34 | 5.84 | 5.84 | 6.32 | 3.74 | 1.16 |
Gross Profit | 4.14 | 5.12 | 6.09 | 6.27 | 3.52 | 1.14 |
Selling, General & Admin | 8.99 | 10.72 | 12.74 | 13.96 | 11.49 | 7.42 |
Depreciation & Amortization Expenses | 2.38 | 2.36 | 2.28 | 2.23 | 2.19 | 2.12 |
Other Operating Expenses | -0.3 | -0.08 | -0.25 | 0 | - | - |
Total Operating Expenses | 11.06 | 12.99 | 14.77 | 16.19 | 13.68 | 9.54 |
Operating Income | -6.92 | -7.87 | -8.68 | -9.92 | -10.15 | -8.4 |
Interest Income | -0.06 | 0.3 | 1.02 | 0.47 | 1 | 0.49 |
Interest Expense | -0.37 | -0.43 | -1.53 | -0.66 | -0.36 | -0.49 |
Total Non-Operating Income (Expense) | -0.43 | -0.12 | -0.5 | -0.19 | 0.65 | -0 |
Pretax Income | -7.35 | -8 | -9.18 | -10.11 | -9.51 | -8.4 |
Provision for Income Taxes | 0.66 | 0.66 | 0.57 | 0.1 | 0.17 | 0 |
Net Income | -8.02 | -8.66 | -9.75 | -10.21 | -9.68 | -8.4 |
Net Income to Common | -8.02 | -8.66 | -9.75 | -10.21 | -9.68 | -8.4 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 10 | 1 | 1 | 10 | 10 | 8 |
Shares Outstanding (Diluted) | 10 | 1 | 1 | 10 | 10 | 8 |
Shares Change | - | - | -90.00% | - | 25.92% | - |
EPS (Basic) | -0.79 | -0.85 | -0.96 | -1.00 | -0.95 | -1.04 |
EPS (Diluted) | -0.79 | -0.85 | -0.96 | -1.00 | -0.95 | -1.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -3.08 | -5.09 | -4.01 | 8.82 | -22.46 | -6.46 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.30 | -4.99 | -3.94 | 0.86 | -2.20 | -0.80 |
Gross Margin | 43.63% | 46.70% | 51.07% | 49.82% | 48.53% | 49.74% |
Operating Margin | -73.06% | -71.80% | -72.77% | -78.81% | -139.89% | -365.29% |
Profit Margin | -84.59% | -79.00% | -81.75% | -81.10% | -133.41% | -365.37% |
FCF Margin | -32.49% | -46.44% | -33.66% | 70.02% | -309.45% | -281.05% |
EBITDA | -6.92 | -5.52 | -6.4 | -9.92 | -7.97 | -6.28 |
EBITDA Margin | -73.06% | -50.31% | -53.62% | -78.81% | -109.77% | -272.90% |
EBIT | -6.92 | -7.87 | -8.68 | -9.92 | -10.15 | -8.4 |
EBIT Margin | -73.06% | -71.80% | -72.77% | -78.81% | -139.89% | -365.29% |
Effective Tax Rate | -9.04% | -8.31% | -6.19% | -1.01% | -1.84% | -0.01% |