Papirfabrikken Invest A/S (CPH:PFINV)
Denmark · Delayed Price · Currency is DKK 31.00
+0.10 (0.32%)
Oct 2, 2026, 4:53 PM CET
Papirfabrikken Invest Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 79.66 | 75.35 | 74.65 | 139.62 | 172.64 | 94.63 | |
Revenue Growth | 6.73% | 0.94% | -46.53% | -19.12% | 82.43% | 8.41% |
Cost of Revenue | 30.37 | 27.42 | 26.09 | 52.94 | 55.9 | 40.25 |
Gross Profit | 49.29 | 47.94 | 48.57 | 86.69 | 116.74 | 54.38 |
Selling, General & Admin | 16.57 | 15.92 | 25.02 | 61.54 | 64.48 | 45.9 |
Other Operating Expenses | -0.35 | -0.31 | -0.6 | -37.43 | -42.92 | -6.27 |
Operating Expenses | 19.65 | 18.78 | 26.98 | 34.21 | 31.53 | 48.11 |
Operating Income | 29.64 | 29.15 | 21.59 | 52.48 | 85.2 | 6.27 |
Interest Expense | -15.79 | -13.67 | -14.9 | -13.87 | -11.88 | -6.21 |
Interest & Investment Income | 0.16 | 2.14 | 1.26 | 1.81 | 0.06 | 0.02 |
Earnings From Equity Investments | -0.65 | -0.4 | -0.1 | - | - | - |
Other Non Operating Income (Expenses) | -0.61 | -0.61 | -0.56 | -0.59 | -0.57 | -0.24 |
EBT Excluding Unusual Items | 12.75 | 16.61 | 7.28 | 39.82 | 72.82 | -0.15 |
Gain (Loss) on Sale of Investments | 1.72 | 1.72 | - | - | - | - |
Asset Writedown | 7.79 | 9.94 | -0.71 | 1.31 | 1.86 | 5.11 |
Other Unusual Items | - | - | - | 0.83 | 31.72 | 8.89 |
Pretax Income | 22.26 | 28.28 | 6.58 | 41.95 | 106.39 | 13.85 |
Income Tax Expense | 4.65 | 5.92 | 1.81 | 9.13 | 23.48 | 3.29 |
Earnings From Continuing Operations | 17.6 | 22.35 | 4.76 | 32.82 | 82.91 | 10.56 |
Earnings From Discontinued Operations | - | - | 139.26 | - | - | - |
Net Income | 17.6 | 22.35 | 144.03 | 32.82 | 82.91 | 10.56 |
Net Income to Common | 17.6 | 22.35 | 144.03 | 32.82 | 82.91 | 10.56 |
Net Income Growth | -87.35% | -84.48% | 338.78% | -60.41% | 685.07% | -53.15% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 1.78 | 2.26 | 14.55 | 3.32 | 8.37 | 1.07 |
EPS (Diluted) | 1.78 | 2.26 | 14.55 | 3.31 | 8.37 | 1.07 |
EPS Growth | -87.36% | -84.48% | 338.78% | -60.41% | 685.02% | -53.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.17 | 16.76 | -30.74 | -6.09 | 7.76 | 9.05 |
Free Cash Flow Per Share | 0.82 | 1.69 | -3.10 | -0.61 | 0.78 | 0.91 |
Dividend Per Share | - | - | 10.000 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 61.87% | 63.62% | 65.06% | 62.09% | 67.62% | 57.46% |
Operating Margin | 37.20% | 38.69% | 28.92% | 37.58% | 49.35% | 6.62% |
Profit Margin | 22.10% | 29.67% | 192.93% | 23.51% | 48.03% | 11.16% |
Free Cash Flow Margin | 10.25% | 22.25% | -41.18% | -4.36% | 4.50% | 9.56% |
EBITDA | 33.07 | 32.33 | 24.15 | 65.73 | 95.88 | 15.82 |
EBITDA Margin | 41.52% | 42.91% | 32.34% | 47.08% | 55.54% | 16.71% |
D&A For EBITDA | 3.43 | 3.18 | 2.56 | 13.26 | 10.67 | 9.55 |
EBIT | 29.64 | 29.15 | 21.59 | 52.48 | 85.2 | 6.27 |
EBIT Margin | 37.20% | 38.69% | 28.92% | 37.58% | 49.35% | 6.62% |
Effective Tax Rate | 20.91% | 20.94% | 27.57% | 21.76% | 22.07% | 23.76% |