Pandora A/S (CPH:PNDORA)
Denmark · Delayed Price · Currency is DKK 606.60
+27.40 (4.73%)
Jun 8, 2026, 4:59 PM CET
Pandora Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,808 | 52,776 | 103,803 | 76,718 | 43,634 | 78,065 | |
Market Cap Growth | -52.32% | -49.16% | 35.30% | 75.82% | -44.11% | 15.00% |
Enterprise Value | 58,892 | 63,393 | 113,034 | 85,058 | 45,970 | 79,787 |
Last Close Price | 606.60 | 707.60 | 1317.00 | 933.20 | 488.10 | 815.40 |
PE Ratio | 9.10 | 10.42 | 20.39 | 16.94 | 9.09 | 19.55 |
Forward PE | 11.03 | 10.45 | 19.54 | 15.05 | 8.96 | 18.93 |
PEG Ratio | - | 1.63 | 1.37 | 0.85 | 0.58 | 1.18 |
PS Ratio | 1.32 | 1.62 | 3.28 | 2.73 | 1.65 | 3.34 |
PB Ratio | 10.65 | 9.99 | 18.85 | 14.33 | 6.09 | 11.15 |
P/TBV Ratio | 11.60 | 10.34 | 19.35 | 15.00 | 6.38 | 11.61 |
P/FCF Ratio | 6.93 | 8.93 | 14.06 | 12.27 | 12.13 | 13.16 |
P/OCF Ratio | 5.57 | 7.17 | 11.90 | 10.39 | 9.84 | 12.53 |
EV/Sales Ratio | 1.82 | 1.95 | 3.57 | 3.02 | 1.74 | 3.41 |
EV/EBITDA Ratio | 5.93 | 6.11 | 10.95 | 9.33 | 5.27 | 10.18 |
EV/EBIT Ratio | 7.67 | 8.15 | 14.18 | 12.08 | 6.82 | 13.66 |
EV/FCF Ratio | 9.53 | 10.72 | 15.31 | 13.60 | 12.78 | 13.45 |
Debt / Equity Ratio | 3.58 | 2.26 | 2.11 | 1.82 | 0.44 | 0.39 |
Debt / EBITDA Ratio | 1.65 | 1.45 | 1.30 | 1.23 | 0.87 | 0.50 |
Debt / FCF Ratio | 2.74 | 2.54 | 1.82 | 1.79 | 2.11 | 0.66 |
Net Debt / Equity Ratio | 4.00 | 2.60 | 2.00 | 1.82 | 0.95 | 0.41 |
Net Debt / EBITDA Ratio | 1.57 | 1.32 | 1.07 | 1.07 | 0.78 | 0.37 |
Net Debt / FCF Ratio | 2.61 | 2.32 | 1.49 | 1.56 | 1.89 | 0.49 |
Asset Turnover | 1.10 | 1.13 | 1.23 | 1.23 | 1.31 | 1.21 |
Inventory Turnover | 1.34 | 1.46 | 1.49 | 1.44 | 1.74 | 2.26 |
Quick Ratio | 0.29 | 0.32 | 0.46 | 0.46 | 0.29 | 0.35 |
Current Ratio | 0.95 | 0.91 | 0.93 | 0.99 | 0.69 | 0.73 |
Return on Equity (ROE) | 109.27% | 97.15% | 96.23% | 75.71% | 70.99% | 57.82% |
Return on Assets (ROA) | 19.55% | 20.58% | 23.35% | 23.37% | 25.60% | 23.45% |
Return on Invested Capital (ROIC) | 22.36% | 23.36% | 26.65% | 24.91% | 26.04% | 24.33% |
Return on Capital Employed (ROCE) | 40.45% | 42.96% | 47.43% | 52.97% | 63.83% | 56.99% |
Earnings Yield | 11.87% | 9.60% | 4.91% | 5.90% | 11.00% | 5.11% |
FCF Yield | 14.43% | 11.20% | 7.11% | 8.15% | 8.24% | 7.60% |
Dividend Yield | 3.80% | 2.88% | 1.39% | 1.77% | 3.34% | 1.84% |
Payout Ratio | 32.39% | 29.90% | 28.14% | 29.79% | 30.11% | 35.55% |
Buyback Yield / Dilution | 4.88% | 4.61% | 6.00% | 8.13% | 6.00% | -2.31% |
Total Shareholder Return | 8.68% | 7.48% | 7.39% | 9.90% | 9.34% | -0.47% |