Pandora A/S (CPH:PNDORA)
Denmark · Delayed Price · Currency is DKK 845.00
+14.40 (1.73%)
Oct 15, 2026, 4:59 PM CET
Pandora Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 59,632 | 52,799 | 103,820 | 76,748 | 43,696 | 78,157 | |
Market Cap Growth | -1.14% | -49.14% | 35.27% | 75.64% | -44.09% | 15.16% |
Enterprise Value | 75,271 | 69,953 | 118,317 | 89,455 | 52,871 | 81,975 |
Last Close Price | 830.60 | 674.45 | 1233.05 | 860.38 | 438.31 | 711.88 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.18 | 10.07 | 19.86 | 16.19 | 8.69 | 18.79 |
Forward PE | 14.67 | 10.45 | 19.54 | 15.05 | 8.96 | 18.93 |
PS Ratio | 1.81 | 1.62 | 3.28 | 2.73 | 1.65 | 3.34 |
PB Ratio | 13.62 | 10.00 | 18.85 | 14.33 | 6.10 | 11.16 |
P/FCF Ratio | 8.76 | 8.93 | 14.06 | 12.27 | 12.15 | 13.18 |
P/OCF Ratio | 7.21 | 7.17 | 11.91 | 10.39 | 9.86 | 12.55 |
PEG Ratio | - | 1.63 | 1.37 | 0.85 | 0.58 | 1.18 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.29 | 2.15 | 3.74 | 3.18 | 2.00 | 3.50 |
EV/EBITDA Ratio | 7.16 | 7.81 | 13.17 | 11.25 | 6.96 | 12.39 |
EV/EBIT Ratio | 9.67 | 8.93 | 14.84 | 12.71 | 7.84 | 14.18 |
EV/FCF Ratio | 11.09 | 11.83 | 16.02 | 14.30 | 14.70 | 13.82 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.85 | 2.84 | 2.43 | 2.09 | 1.06 | 0.56 |
Debt / EBITDA Ratio | 1.60 | 1.44 | 1.30 | 1.22 | 0.87 | 0.51 |
Debt / FCF Ratio | 2.47 | 2.54 | 1.82 | 1.79 | 2.11 | 0.66 |
Net Debt / Equity Ratio | 3.63 | 2.60 | 2.00 | 1.82 | 0.95 | 0.41 |
Net Debt / EBITDA Ratio | 1.77 | 1.53 | 1.23 | 1.23 | 0.89 | 0.44 |
Net Debt / FCF Ratio | 2.34 | 2.32 | 1.49 | 1.56 | 1.89 | 0.49 |
Asset Turnover | 1.15 | 1.14 | 1.23 | 1.23 | 1.31 | 1.21 |
Inventory Turnover | 1.31 | 1.45 | 1.49 | 1.44 | 1.74 | 2.26 |
Quick Ratio | 0.27 | 0.32 | 0.47 | 0.47 | 0.29 | 0.35 |
Current Ratio | 0.84 | 0.91 | 0.93 | 0.99 | 0.69 | 0.73 |
Return on Equity (ROE) | 131.23% | 97.15% | 96.23% | 75.71% | 70.99% | 57.82% |
Return on Assets (ROA) | 17.07% | 17.08% | 19.33% | 19.20% | 20.78% | 18.76% |
Return on Invested Capital (ROIC) | 28.73% | 33.47% | 38.04% | 36.80% | 43.54% | 43.81% |
Return on Capital Employed (ROCE) | 40.60% | 42.70% | 44.60% | 44.70% | 62.30% | 56.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.79% | 9.93% | 5.04% | 6.18% | 11.51% | 5.32% |
FCF Yield | 11.42% | 11.20% | 7.11% | 8.15% | 8.23% | 7.59% |
Dividend Yield | 2.60% | 3.11% | 1.52% | 1.93% | 3.27% | 1.96% |
Payout Ratio | 31.94% | 29.90% | 28.14% | 29.79% | 30.10% | - |
Buyback Yield / Dilution | 4.01% | 4.61% | 6.00% | 8.13% | 6.00% | -2.31% |
Total Shareholder Return | 6.64% | 7.71% | 7.52% | 10.06% | 9.27% | -0.35% |