Denmark · Delayed Price · Currency is DKK Pandora Statistics
Total Valuation
Pandora has a market cap or net worth of DKK 60.07 billion. The enterprise value is 75.71 billion.
| Market Cap | 60.07B |
| Enterprise Value | 75.71B |
Important Dates
The last earnings date was Thursday, August 13, 2026.
| Earnings Date | Aug 13, 2026 |
| Ex-Dividend Date | Mar 12, 2026 |
Share Statistics
Pandora has 70.57 million shares outstanding. The number of shares has decreased by -4.01% in one year.
| Current Share Class | 70.57M |
| Shares Outstanding | 70.57M |
| Shares Change (YoY) | -4.01% |
| Shares Change (QoQ) | +0.03% |
| Owned by Insiders (%) | 0.54% |
| Owned by Institutions (%) | 37.47% |
| Float | 60.77M |
Valuation Ratios
The trailing PE ratio is 12.48 and the forward PE ratio is 15.18.
| PE Ratio | 12.48 |
| Forward PE | 15.18 |
| PS Ratio | 1.85 |
| PB Ratio | 13.95 |
| P/TBV Ratio | n/a |
| P/FCF Ratio | 8.97 |
| P/OCF Ratio | 7.38 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 7.30, with an EV/FCF ratio of 11.31.
| EV / Earnings | 14.69 |
| EV / Sales | 2.33 |
| EV / EBITDA | 7.30 |
| EV / EBIT | 9.86 |
| EV / FCF | 11.31 |
Financial Position
The company has a current ratio of 0.84, with a Debt / Equity ratio of 3.84.
| Current Ratio | 0.84 |
| Quick Ratio | 0.27 |
| Debt / Equity | 3.84 |
| Debt / EBITDA | 1.60 |
| Debt / FCF | 2.47 |
| Interest Coverage | 8.80 |
Financial Efficiency
Return on equity (ROE) is 131.23% and return on invested capital (ROIC) is 28.73%.
| Return on Equity (ROE) | 131.23% |
| Return on Assets (ROA) | 17.07% |
| Return on Invested Capital (ROIC) | 28.73% |
| Return on Capital Employed (ROCE) | 40.65% |
| Weighted Average Cost of Capital (WACC) | 9.64% |
| Revenue Per Employee | 832,205 |
| Profits Per Employee | 132,154 |
| Employee Count | 39,000 |
| Asset Turnover | 1.15 |
| Inventory Turnover | 1.31 |
Taxes
In the past 12 months, Pandora has paid 1.73 billion in taxes.
| Income Tax | 1.73B |
| Effective Tax Rate | 25.11% |
Stock Price Statistics
The stock price has decreased by -1.25% in the last 52 weeks. The beta is 1.26, so Pandora's price volatility has been higher than the market average.
| Beta (5Y) | 1.26 |
| 52-Week Price Change | -1.25% |
| 50-Day Moving Average | 793.43 |
| 200-Day Moving Average | 632.35 |
| Relative Strength Index (RSI) | 59.72 |
| Average Volume (20 Days) | 281,758 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Pandora had revenue of DKK 32.46 billion and earned 5.15 billion in profits. Earnings per share was 68.21.
| Revenue | 32.46B |
| Gross Profit | 25.56B |
| Operating Income | 7.68B |
| Pretax Income | 6.88B |
| Net Income | 5.15B |
| EBITDA | 8.85B |
| EBIT | 7.68B |
| Earnings Per Share (EPS) | 68.21 |
Balance Sheet
The company has 912.00 million in cash and 16.55 billion in debt, with a net cash position of -15.64 billion or -221.61 per share.
| Cash & Cash Equivalents | 912.00M |
| Total Debt | 16.55B |
| Net Cash | -15.64B |
| Net Cash Per Share | -221.61 |
| Equity (Book Value) | 4.31B |
| Book Value Per Share | 57.56 |
| Working Capital | -1.70B |
Cash Flow
In the last 12 months, operating cash flow was 8.13 billion and capital expenditures -1.44 billion, giving a free cash flow of 6.70 billion.
| Operating Cash Flow | 8.13B |
| Capital Expenditures | -1.44B |
| Depreciation & Amortization | 1.17B |
| Net Borrowing | -2.07B |
| Free Cash Flow | 6.70B |
| FCF Per Share | 94.87 |
Margins
Gross margin is 78.76%, with operating and profit margins of 23.67% and 15.88%.
| Gross Margin | 78.76% |
| Operating Margin | 23.67% |
| Pretax Margin | 21.20% |
| Profit Margin | 15.88% |
| EBITDA Margin | 27.28% |
| EBIT Margin | 23.67% |
| FCF Margin | 20.63% |
Dividends & Yields
This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 2.75%.
| Dividend Per Share | 22.00 |
| Dividend Yield | 2.75% |
| Dividend Growth (YoY) | 10.00% |
| Years of Dividend Growth | 2 |
| Payout Ratio | 31.94% |
| Buyback Yield | 4.01% |
| Shareholder Yield | 6.76% |
| Earnings Yield | 8.58% |
| FCF Yield | 11.15% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Analyst Forecast
The average price target for Pandora is 836.17, which is -1.77% lower than the current price. The consensus rating is "Hold".
| Price Target | 836.17 |
| Price Target Difference | -1.77% |
| Analyst Consensus | Hold |
| Analyst Count | 19 |
| Revenue Growth Forecast (3Y) | 3.90% |
| EPS Growth Forecast (3Y) | -2.78% |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
Pandora has an Altman Z-Score of 3.4 and a Piotroski F-Score of 5.
| Altman Z-Score | 3.4 |
| Piotroski F-Score | 5 |