Denmark · Delayed Price · Currency is DKK Pandora Statistics
Total Valuation
Pandora has a market cap or net worth of DKK 57.46 billion. The enterprise value is 74.61 billion.
| Market Cap | 57.46B |
| Enterprise Value | 74.61B |
Important Dates
The last earnings date was Wednesday, November 5, 2025.
| Earnings Date | Nov 5, 2025 |
| Ex-Dividend Date | Mar 13, 2025 |
Share Statistics
Pandora has 75.05 million shares outstanding. The number of shares has decreased by -4.70% in one year.
| Current Share Class | 75.05M |
| Shares Outstanding | 75.05M |
| Shares Change (YoY) | -4.70% |
| Shares Change (QoQ) | -0.44% |
| Owned by Insiders (%) | 0.53% |
| Owned by Institutions (%) | 42.27% |
| Float | 65.25M |
Valuation Ratios
The trailing PE ratio is 11.38 and the forward PE ratio is 11.36. Pandora's PEG ratio is 1.49.
| PE Ratio | 11.38 |
| Forward PE | 11.36 |
| PS Ratio | 1.76 |
| PB Ratio | 19.67 |
| P/TBV Ratio | n/a |
| P/FCF Ratio | 9.04 |
| P/OCF Ratio | 7.38 |
| PEG Ratio | 1.49 |
Enterprise Valuation
The stock's EV/EBITDA ratio is 7.13, with an EV/FCF ratio of 11.74.
| EV / Earnings | 14.18 |
| EV / Sales | 2.28 |
| EV / EBITDA | 7.13 |
| EV / EBIT | 9.38 |
| EV / FCF | 11.74 |
Financial Position
The company has a current ratio of 0.70, with a Debt / Equity ratio of 6.13.
| Current Ratio | 0.70 |
| Quick Ratio | 0.21 |
| Debt / Equity | 6.13 |
| Debt / EBITDA | 1.71 |
| Debt / FCF | 2.82 |
| Interest Coverage | 10.55 |
Financial Efficiency
Return on equity (ROE) is 163.52% and return on invested capital (ROIC) is 25.16%.
| Return on Equity (ROE) | 163.52% |
| Return on Assets (ROA) | 18.43% |
| Return on Invested Capital (ROIC) | 25.16% |
| Return on Capital Employed (ROCE) | 50.28% |
| Revenue Per Employee | 882,811 |
| Profits Per Employee | 142,216 |
| Employee Count | 41,326 |
| Asset Turnover | 1.21 |
| Inventory Turnover | 1.29 |
Taxes
In the past 12 months, Pandora has paid 1.66 billion in taxes.
| Income Tax | 1.66B |
| Effective Tax Rate | 23.93% |
Stock Price Statistics
The stock price has decreased by -31.86% in the last 52 weeks. The beta is 1.56, so Pandora's price volatility has been higher than the market average.
| Beta (5Y) | 1.56 |
| 52-Week Price Change | -31.86% |
| 50-Day Moving Average | 820.40 |
| 200-Day Moving Average | 1,004.51 |
| Relative Strength Index (RSI) | 41.92 |
| Average Volume (20 Days) | 254,795 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Pandora had revenue of DKK 32.66 billion and earned 5.26 billion in profits. Earnings per share was 67.29.
| Revenue | 32.66B |
| Gross Profit | 26.04B |
| Operating Income | 7.96B |
| Pretax Income | 6.92B |
| Net Income | 5.26B |
| EBITDA | 9.01B |
| EBIT | 7.96B |
| Earnings Per Share (EPS) | 67.29 |
Balance Sheet
The company has 765.00 million in cash and 17.92 billion in debt, giving a net cash position of -17.15 billion or -228.58 per share.
| Cash & Cash Equivalents | 765.00M |
| Total Debt | 17.92B |
| Net Cash | -17.15B |
| Net Cash Per Share | -228.58 |
| Equity (Book Value) | 2.92B |
| Book Value Per Share | 37.63 |
| Working Capital | -3.73B |
Cash Flow
In the last 12 months, operating cash flow was 7.78 billion and capital expenditures -1.43 billion, giving a free cash flow of 6.36 billion.
| Operating Cash Flow | 7.78B |
| Capital Expenditures | -1.43B |
| Free Cash Flow | 6.36B |
| FCF Per Share | 84.69 |
Margins
Gross margin is 79.71%, with operating and profit margins of 24.36% and 16.11%.
| Gross Margin | 79.71% |
| Operating Margin | 24.36% |
| Pretax Margin | 21.18% |
| Profit Margin | 16.11% |
| EBITDA Margin | 27.59% |
| EBIT Margin | 24.36% |
| FCF Margin | 19.46% |
Dividends & Yields
This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 2.63%.
| Dividend Per Share | 20.00 |
| Dividend Yield | 2.63% |
| Dividend Growth (YoY) | 11.11% |
| Years of Dividend Growth | 1 |
| Payout Ratio | 29.78% |
| Buyback Yield | 4.70% |
| Shareholder Yield | 7.33% |
| Earnings Yield | 9.16% |
| FCF Yield | 11.06% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
Pandora has an Altman Z-Score of 4.2 and a Piotroski F-Score of 6.
| Altman Z-Score | 4.2 |
| Piotroski F-Score | 6 |