Roblon A/S (CPH:RBLN.B)
Denmark · Delayed Price · Currency is DKK 99.00
+1.00 (1.02%)
Jul 28, 2026, 4:16 PM CET
Roblon Income Statement
Financials in millions DKK. Fiscal year is November - October.
Millions DKK. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 196.88 | 236.89 | 245.44 | 245.02 | 380.86 | 249.88 | |
Revenue Growth | -20.56% | -3.48% | 0.17% | -35.67% | 52.41% | -1.87% |
Cost of Revenue | 83.07 | 90.63 | 96.14 | 117.53 | 199.71 | 133.14 |
Gross Profit | 113.8 | 146.26 | 149.3 | 127.48 | 181.15 | 116.75 |
Selling, General & Admin | 103.76 | 103.25 | 105.44 | 104.11 | 161.78 | 132.91 |
Depreciation & Amortization Expenses | 12.14 | 13.71 | 15.63 | 17.35 | 27.25 | 20.32 |
Other Operating Expenses | -1.56 | 1.6 | -1.02 | -21.85 | 2.74 | -3.6 |
Total Operating Expenses | 114.34 | 118.56 | 120.05 | 99.61 | 191.76 | 149.64 |
Operating Income | -0.53 | 27.7 | 29.25 | 27.88 | -10.61 | -32.89 |
Interest Income | -0.01 | 0.67 | 0.06 | 0.85 | 11.25 | 4.35 |
Interest Expense | 0.42 | -0.84 | -2.09 | -4.18 | -1.99 | -0.77 |
Total Non-Operating Income (Expense) | 0.42 | -0.18 | -2.03 | -3.32 | 9.26 | 3.57 |
Pretax Income | -0.12 | 27.53 | 27.22 | 24.55 | -1.35 | -29.32 |
Provision for Income Taxes | 2.75 | 6.44 | 6.22 | 4.35 | 0.98 | -8.54 |
Net Income | -2.86 | 21.09 | 21 | 20.21 | -2.33 | -20.78 |
Earnings From Discontinued Operations | -12.46 | -49.63 | -30.63 | -24.81 | 0.53 | - |
Net Income to Common | -15.32 | -28.55 | -9.63 | -4.61 | -1.8 | -20.78 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 10 | 1 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 10 | 1 | 2 | 2 | 2 | 2 |
Shares Change | 471.13% | -44.95% | - | - | - | - |
EPS (Basic) | -1.50 | -29.00 | -16.00 | -2.60 | -1.00 | -11.60 |
EPS (Diluted) | -1.50 | -29.00 | -16.00 | -2.60 | -1.30 | -11.60 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 36.54 | 19.68 | 47.76 | -3.42 | -46.15 | -53.46 |
Free Cash Flow Growth | 1172.62% | -58.79% | - | - | - | - |
Free Cash Flow Per Share | 3.58 | 19.99 | 26.71 | -1.91 | -25.81 | -29.89 |
Dividends Per Share | 10.000 | 10.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 57.80% | 61.74% | 60.83% | 52.03% | 47.56% | 46.72% |
Operating Margin | -0.27% | 11.69% | 11.92% | 11.38% | -2.79% | -13.16% |
Profit Margin | -1.45% | 8.90% | 8.56% | 8.25% | -0.61% | -8.32% |
FCF Margin | 18.56% | 8.31% | 19.46% | -1.39% | -12.12% | -21.39% |
EBITDA | 11.6 | 41.41 | 29.25 | 27.88 | -10.61 | -32.89 |
EBITDA Margin | 5.89% | 17.48% | 11.92% | 11.38% | -2.79% | -13.16% |
EBIT | -0.53 | 27.7 | 29.25 | 27.88 | -10.61 | -32.89 |
EBIT Margin | -0.27% | 11.69% | 11.92% | 11.38% | -2.79% | -13.16% |
Effective Tax Rate | -2368.97% | 23.39% | 22.85% | 17.71% | -72.51% | 29.11% |