Roblon A/S (CPH:RBLN.B)
Denmark · Delayed Price · Currency is DKK 94.20
+0.40 (0.43%)
Oct 19, 2026, 4:06 PM CET
Roblon Income Statement
Financials in millions DKK. Fiscal year is November - October.
Millions DKK. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 165.52 | 236.89 | 245.44 | 245.02 | 380.86 | 249.88 | |
Revenue Growth | -33.89% | -3.48% | 0.17% | -35.67% | 52.41% | -1.87% |
Cost of Revenue | 68.28 | 90.63 | 96.14 | 117.53 | 199.71 | 133.14 |
Gross Profit | 97.25 | 146.26 | 149.3 | 127.48 | 181.15 | 116.75 |
Selling, General & Admin | 103.61 | 103.25 | 105.44 | 104.11 | 161.78 | 132.91 |
Other Operating Expenses | -1.78 | -2.33 | -1.05 | -3.83 | -3.07 | -3.6 |
Operating Expenses | 113.32 | 114.63 | 120.02 | 117.62 | 185.75 | 149.64 |
Operating Income | -16.07 | 31.63 | 29.29 | 9.86 | -4.6 | -32.89 |
Interest Expense | - | -0.13 | -0.15 | -2.31 | -1.64 | -0.53 |
Interest & Investment Income | 2.14 | 0.67 | 0.06 | 0.03 | 0.01 | 0.57 |
Currency Exchange Gain (Loss) | -0.72 | -0.72 | -1.94 | -1.04 | 10.58 | 0.83 |
EBT Excluding Unusual Items | -14.65 | 31.45 | 27.25 | 6.54 | 4.34 | -32.01 |
Merger & Restructuring Charges | - | -3.87 | - | - | -6.78 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.31 | 2.69 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.04 | 18.02 | 0.98 | 0 |
Asset Writedown | - | - | - | - | -0.2 | - |
Pretax Income | -14.7 | 27.53 | 27.22 | 24.55 | -1.35 | -29.32 |
Income Tax Expense | -0.61 | 6.44 | 6.22 | 4.35 | 0.98 | -8.54 |
Earnings From Continuing Operations | -14.1 | 21.09 | 21 | 20.21 | -2.33 | -20.78 |
Earnings From Discontinued Operations | 2.06 | -49.63 | -30.63 | -24.81 | 0.53 | - |
Net Income | -12.03 | -28.55 | -9.63 | -4.61 | -1.8 | -20.78 |
Net Income to Common | -12.03 | -28.55 | -9.63 | -4.61 | -1.8 | -20.78 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.48% | - | - | - | - | - |
EPS (Basic) | -6.75 | -15.96 | -5.39 | -2.58 | -1.01 | -11.62 |
EPS (Diluted) | -6.75 | -15.96 | -5.39 | -2.58 | -1.01 | -11.62 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 20.2 | 19.68 | 47.76 | -3.42 | -46.15 | -53.46 |
Free Cash Flow Per Share | 11.33 | 11.01 | 26.71 | -1.91 | -25.81 | -29.89 |
Dividend Per Share | 10.000 | 10.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 58.75% | 61.74% | 60.83% | 52.03% | 47.56% | 46.72% |
Operating Margin | -9.71% | 13.35% | 11.93% | 4.02% | -1.21% | -13.16% |
Profit Margin | -7.27% | -12.05% | -3.92% | -1.88% | -0.47% | -8.32% |
Free Cash Flow Margin | 12.20% | 8.31% | 19.46% | -1.40% | -12.12% | -21.39% |
EBITDA | -7.23 | 42.69 | 44.92 | 21.33 | 19.73 | -15.03 |
EBITDA Margin | -4.37% | 18.02% | 18.30% | 8.71% | 5.18% | -6.02% |
D&A For EBITDA | 8.84 | 11.07 | 15.63 | 11.47 | 24.34 | 17.86 |
EBIT | -16.07 | 31.63 | 29.29 | 9.86 | -4.6 | -32.89 |
EBIT Margin | -9.71% | 13.35% | 11.93% | 4.02% | -1.21% | -13.16% |
Effective Tax Rate | - | 23.39% | 22.85% | 17.71% | - | - |