Rovsing A/S (CPH:ROV)
Denmark · Delayed Price · Currency is DKK 36.80
-5.40 (-12.80%)
Jun 4, 2026, 10:09 AM CET
Rovsing Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 33.06 | 37.02 | 39.26 | 28.34 | 27.01 | 27.54 | |
Revenue Growth (YoY) | -14.64% | -5.69% | 38.55% | 4.91% | -1.91% | 26.10% |
Cost of Revenue | 10.41 | 11.7 | 12.8 | 7.67 | 5.96 | 7.33 |
Gross Profit | 22.65 | 25.33 | 26.46 | 20.67 | 21.05 | 20.2 |
Selling, General & Admin | 25.26 | 24.01 | 23.52 | 19.7 | 19.91 | 17.69 |
Operating Expenses | 27.64 | 26.32 | 25.5 | 21.63 | 21.77 | 22.18 |
Operating Income | -4.99 | -0.99 | 0.96 | -0.96 | -0.71 | -1.98 |
Interest Expense | -1.16 | -1.16 | -1.08 | -1.21 | -1.03 | -0.86 |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.13 | -0.03 | -0.02 | -0.06 |
EBT Excluding Unusual Items | -6.25 | -2.25 | -0.25 | -2.2 | -1.76 | -2.9 |
Asset Writedown | - | - | - | - | - | -0.52 |
Pretax Income | -6.25 | -2.25 | -0.25 | -2.2 | -1.76 | -3.42 |
Income Tax Expense | 0.64 | 0.64 | -0.41 | -0.47 | -0.21 | -0.02 |
Net Income | -6.89 | -2.89 | 0.17 | -1.73 | -1.55 | -3.4 |
Net Income to Common | -6.89 | -2.89 | 0.17 | -1.73 | -1.55 | -3.4 |
Shares Outstanding (Basic) | 1 | 1 | 1 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 0 | 0 | 0 |
Shares Change (YoY) | 16.55% | 12.57% | 13.89% | 0.42% | 2.16% | 1.09% |
EPS (Basic) | -10.35 | -4.74 | 0.32 | -3.64 | -3.28 | -7.34 |
EPS (Diluted) | -10.35 | -4.74 | 0.30 | -3.64 | -3.30 | -7.34 |
Free Cash Flow | -3.62 | -0.41 | 1.02 | 6.55 | -6.03 | -0.59 |
Free Cash Flow Per Share | -5.44 | -0.67 | 1.88 | 13.79 | -12.75 | -1.27 |
Gross Margin | 68.52% | 68.41% | 67.41% | 72.94% | 77.95% | 73.37% |
Operating Margin | -15.09% | -2.67% | 2.46% | -3.39% | -2.64% | -7.19% |
Profit Margin | -20.83% | -7.79% | 0.42% | -6.09% | -5.74% | -12.34% |
Free Cash Flow Margin | -10.95% | -1.10% | 2.59% | 23.11% | -22.33% | -2.13% |
EBITDA | -5.19 | -0.73 | 1.21 | -0.73 | -0.49 | -1.7 |
EBITDA Margin | -15.70% | -1.97% | 3.08% | -2.58% | -1.81% | -6.17% |
D&A For EBITDA | -0.2 | 0.26 | 0.24 | 0.23 | 0.23 | 0.28 |
EBIT | -4.99 | -0.99 | 0.96 | -0.96 | -0.71 | -1.98 |
EBIT Margin | -15.09% | -2.67% | 2.46% | -3.39% | -2.64% | -7.19% |