Rovsing A/S (CPH:ROV)
Denmark · Delayed Price · Currency is DKK 41.30
+1.30 (3.25%)
Aug 14, 2026, 3:35 PM CET
Rovsing Balance Sheet
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 0.02 | 0.02 | 0.02 | 0.05 | 0 | 0.26 |
Cash & Short-Term Investments | 0.02 | 0.02 | 0.02 | 0.05 | 0 | 0.26 |
Cash Growth | -33.33% | 6.67% | -69.39% | 2350.00% | -99.22% | -4.48% |
Accounts Receivable | 8.72 | 11.48 | 10.87 | 9.28 | 10.4 | 7.37 |
Other Receivables | 0.06 | 0.8 | 1.65 | 0.68 | 0.98 | 0.91 |
Receivables | 8.78 | 12.28 | 12.52 | 9.96 | 11.37 | 8.27 |
Inventory | 5.04 | 4.36 | 5.19 | 4.65 | 4.27 | 2.4 |
Prepaid Expenses | 0.24 | 0.22 | 0.25 | 1.85 | 0.37 | 0.15 |
Total Current Assets | 14.07 | 16.88 | 17.97 | 16.51 | 16.02 | 11.08 |
Property, Plant & Equipment | 2.74 | 3.39 | 2.32 | 2.1 | 3.05 | 0.91 |
Other Intangible Assets | 14.05 | 13.35 | 12.49 | 11.97 | 11.1 | 10.92 |
Long-Term Deferred Tax Assets | 1 | 1 | 2.14 | 2.14 | 2.14 | 2.14 |
Other Long-Term Assets | 0.5 | 0.5 | 0.41 | 0.47 | 0.21 | 0.08 |
Total Assets | 32.36 | 35.13 | 35.34 | 33.19 | 32.52 | 25.13 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Accounts Payable | 2.57 | 2.57 | 2.54 | 2.62 | 2.29 | 0.62 |
Accrued Expenses | - | 1.72 | 1.59 | 1.88 | 2.01 | 3.02 |
Short-Term Debt | 4.02 | 4.15 | 4.28 | 3.84 | 10.43 | 3.18 |
Current Portion of Long-Term Debt | - | 1.91 | - | 4.2 | - | - |
Current Portion of Leases | 0.91 | 0.93 | 0.81 | 0.85 | 0.72 | 0.39 |
Current Unearned Revenue | 9.1 | 9.31 | 9.12 | 8.89 | 3.34 | 1.01 |
Other Current Liabilities | 2.28 | -0.04 | 1.62 | 1.32 | 0.11 | 2.64 |
Total Current Liabilities | 18.89 | 20.55 | 19.96 | 23.6 | 18.9 | 10.87 |
Long-Term Debt | 3.51 | 1.73 | 4.41 | 2.5 | 4.2 | 4.2 |
Long-Term Leases | 1.63 | 2.1 | 0.79 | 0.47 | 1.33 | 0.49 |
Total Liabilities | 24.03 | 24.37 | 25.16 | 26.57 | 24.43 | 15.56 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Common Stock | 7.4 | 6.85 | 5.71 | 23.81 | 23.66 | 23.57 |
Retained Earnings | -4.54 | -1.41 | -0.35 | -21.32 | -18.72 | -16.88 |
Comprehensive Income & Other | 5.47 | 5.32 | 4.82 | 4.13 | 3.14 | 2.89 |
Shareholders' Equity | 8.33 | 10.75 | 10.18 | 6.62 | 8.09 | 9.58 |
Total Liabilities & Equity | 32.36 | 35.13 | 35.34 | 33.19 | 32.52 | 25.13 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Total Debt | 10.08 | 10.81 | 10.29 | 11.87 | 16.68 | 8.26 |
Net Cash (Debt) | -10.07 | -10.79 | -10.28 | -11.82 | -16.68 | -8.01 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -15.12 | -17.72 | -19.00 | -24.88 | -35.26 | -17.29 |
Filing Date Shares Outstanding | 0.74 | 0.68 | 0.57 | 0.47 | 0.47 | 0.47 |
Total Common Shares Outstanding | 0.74 | 0.68 | 0.57 | 0.47 | 0.47 | 0.47 |
Working Capital | -4.82 | -3.67 | -1.99 | -7.09 | -2.89 | 0.21 |
Book Value Per Share | 11.26 | 15.70 | 17.84 | 13.94 | 17.13 | 20.37 |
Tangible Book Value | -5.71 | -2.6 | -2.31 | -5.35 | -3.01 | -1.35 |
Tangible Book Value Per Share | -7.72 | -3.79 | -4.06 | -11.26 | -6.38 | -2.86 |
Machinery | - | 2.05 | 2.01 | 1.91 | 1.86 | 0.61 |
Order Backlog | - | 39.7 | 38.8 | 65.8 | 30.6 | - |