Rovsing Ratios and Metrics

Market cap in millions DKK. Fiscal year is July - June.

Millions DKK. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	33	50	21	24	28	45
Market Cap Growth	-2.65%	136.98%	-11.08%	-16.81%	-36.85%	139.62%
Enterprise Value	43	59	24	32	39	54
Last Close Price	44.30	72.50	36.80	49.60	60.00	95.40
PE Ratio	-	-	126.20	-	-	-
PS Ratio	0.99	1.34	0.53	0.83	1.05	1.63
PB Ratio	3.94	4.62	2.06	3.56	3.50	4.68
P/FCF Ratio	-	-	20.58	3.60	-	-
P/OCF Ratio	-	-	18.77	3.57	-	-
EV/Sales Ratio	1.30	1.60	0.60	1.11	1.43	1.96
EV/EBITDA Ratio	-	-	19.50	-	-	-
EV/EBIT Ratio	-	-	24.43	-	-	-
EV/FCF Ratio	-11.84	-	23.14	4.82	-	-
Debt / Equity Ratio	1.21	1.00	1.01	1.79	2.06	0.86
Debt / EBITDA Ratio	-	31.70	4.99	59.64	35.49	-
Debt / FCF Ratio	-	-	10.11	1.81	-	-
Net Debt / Equity Ratio	1.21	1.00	1.01	1.79	2.06	0.84
Net Debt / EBITDA Ratio	-1.94	-14.83	8.51	-16.15	-34.11	-4.71
Net Debt / FCF Ratio	-2.78	-26.39	10.10	1.81	-2.77	-13.66
Asset Turnover	1.04	1.05	1.15	0.86	0.94	1.05
Inventory Turnover	2.04	2.45	2.60	1.72	1.79	3.03
Quick Ratio	0.47	0.60	0.63	0.42	0.60	0.79
Current Ratio	0.75	0.82	0.90	0.70	0.85	1.02
Return on Equity (ROE)	-82.22%	-27.56%	1.98%	-23.48%	-17.56%	-32.37%
Return on Assets (ROA)	-9.84%	-1.75%	1.76%	-1.83%	-1.55%	-4.73%
Return on Capital Employed (ROCE)	-37.00%	-6.80%	6.30%	-10.00%	-5.20%	-13.90%
Earnings Yield	-20.99%	-5.81%	0.79%	-7.33%	-5.48%	-7.58%
FCF Yield	-11.04%	-0.82%	4.86%	27.80%	-21.29%	-1.31%
Buyback Yield / Dilution	-16.55%	-12.57%	-13.89%	-0.42%	-2.16%	-1.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.