Skjern Bank A/S (CPH: SKJE)
Denmark
· Delayed Price · Currency is DKK 200.00
+1.50 (0.76%)
Dec 20, 2024, 4:52 PM CET
Skjern Bank Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 526.89 | 462.13 | 247.92 | 195.58 | 195.69 | 200.59 | Upgrade
|
| Interest Income on Investments | 16.43 | 5.6 | 29.99 | 31.27 | 17.21 | 8.02 | Upgrade
|
| Total Interest Income | 543.32 | 467.74 | 277.91 | 226.85 | 212.9 | 208.61 | Upgrade
|
| Interest Paid on Deposits | 96.96 | 58.83 | 10.68 | 8.02 | 8.34 | 10.03 | Upgrade
|
| Interest Paid on Borrowings | - | - | 8.42 | 10.6 | 12.22 | 7.42 | Upgrade
|
| Total Interest Expense | 96.96 | 58.83 | 19.11 | 18.62 | 20.57 | 17.46 | Upgrade
|
| Net Interest Income | 446.36 | 408.91 | 258.81 | 208.23 | 192.33 | 191.15 | Upgrade
|
| Net Interest Income Growth (YoY) | 18.54% | 58.00% | 24.29% | 8.27% | 0.62% | 1.29% | Upgrade
|
| Gain (Loss) on Sale of Investments | 38.53 | 35.88 | -39.99 | 14.35 | 22.39 | 35.42 | Upgrade
|
| Other Non-Interest Income | 209.03 | 198.45 | 216.15 | 182.06 | 161.28 | 150 | Upgrade
|
| Total Non-Interest Income | 247.56 | 234.33 | 176.16 | 196.41 | 183.67 | 185.43 | Upgrade
|
| Non-Interest Income Growth (YoY) | 10.51% | 33.02% | -10.31% | 6.93% | -0.95% | -2.62% | Upgrade
|
| Revenues Before Loan Losses | 693.92 | 643.24 | 434.97 | 404.64 | 376 | 376.58 | Upgrade
|
| Provision for Loan Losses | 29.53 | 27.64 | 2.7 | -15.23 | 32.87 | 16.83 | Upgrade
|
| Revenue | 664.4 | 615.6 | 432.27 | 419.87 | 343.13 | 359.75 | Upgrade
|
| Revenue Growth (YoY) | 13.07% | 42.41% | 2.95% | 22.36% | -4.62% | 0.10% | Upgrade
|
| Occupancy Expenses | 17.86 | 15.33 | 6.62 | 7.34 | 5.2 | 2.82 | Upgrade
|
| Federal Deposit Insurance | - | - | - | - | - | 0.11 | Upgrade
|
| Selling, General & Administrative | 256.5 | 236.3 | 216.29 | 191.76 | 178.29 | 177 | Upgrade
|
| Other Non-Interest Expense | 18.76 | 19.86 | 18.23 | 16.23 | 15.87 | 14.86 | Upgrade
|
| Total Non-Interest Expense | 293.12 | 271.49 | 241.14 | 215.33 | 199.36 | 194.79 | Upgrade
|
| EBT Excluding Unusual Items | 371.28 | 344.11 | 191.13 | 204.53 | 143.77 | 164.95 | Upgrade
|
| Pretax Income | 371.28 | 344.11 | 191.13 | 204.53 | 143.77 | 164.95 | Upgrade
|
| Income Tax Expense | 91.7 | 86.13 | 40.89 | 41.23 | 28.13 | 29.47 | Upgrade
|
| Net Income | 279.58 | 257.98 | 150.24 | 163.3 | 115.64 | 135.48 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5.29 | 5.29 | 5.29 | 5.29 | 6.49 | 6.63 | Upgrade
|
| Net Income to Common | 274.29 | 252.69 | 144.95 | 158.01 | 109.15 | 128.86 | Upgrade
|
| Net Income Growth | 14.51% | 71.71% | -8.00% | 41.21% | -14.65% | -4.93% | Upgrade
|
| Basic Shares Outstanding | 10 | 10 | 10 | 8 | 10 | 10 | Upgrade
|
| Diluted Shares Outstanding | 10 | 10 | 10 | 8 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.47% | 25.76% | -20.28% | -0.43% | -0.22% | Upgrade
|
| EPS (Basic) | 28.40 | 26.20 | 15.10 | 20.70 | 11.40 | 13.40 | Upgrade
|
| EPS (Diluted) | 28.40 | 26.20 | 15.10 | 20.70 | 11.40 | 13.40 | Upgrade
|
| EPS Growth | 14.52% | 73.51% | -27.05% | 81.58% | -14.93% | -4.96% | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 3.000 | 3.000 | 2.000 | 3.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 0% | 50.00% | -33.33% | 0% | Upgrade
|
| Effective Tax Rate | 24.70% | 25.03% | 21.40% | 20.16% | 19.57% | 17.87% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.