Solar A/S (CPH:SOLAR.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
205.50
-2.50 (-1.20%)
Aug 26, 2026, 4:59 PM CET

Solar Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,67812,17112,22313,03113,86312,354
Revenue Growth
2.79%-0.43%-6.20%-6.00%12.21%7.75%
Gross Profit
2,5122,4792,5212,9303,2452,658
Operating Income
105160328586909550
Net Income
3374151347660531
Earnings Per Share
4.279.9820.6047.3490.0572.50
EPS Growth
-69.02%-51.55%-56.48%-47.43%24.21%138.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Installation
7,2926,7486,7227,2938,0137,399
Industry
4,1684,1714,3364,5224,5433,920
Trade
1,2181,2521,1651,2161,3071,035
Revenue (Total)
12,67812,17112,22313,03113,86312,354

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
78133459441166481
Total Debt
2,3951,7701,7081,6151,252493
Net Cash (Debt)
-2,317-1,637-1,249-1,174-1,086-12
Net Cash Growth
------
Net Cash Per Share
-299.48-220.70-170.38-160.18-148.18-1.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5441053885516783
Capital Expenditures
-324-420-162-170-167-143
Free Cash Flow
-270-10376685-151640
Free Cash Flow Growth
---45.11%---17.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.81%20.37%20.63%22.48%23.41%21.52%
Operating Margin
0.83%1.31%2.68%4.50%6.56%4.45%
Pretax Margin
0.20%0.69%1.57%3.59%6.19%5.03%
Profit Margin
0.26%0.61%1.23%2.66%4.76%4.30%
FCF Margin
-2.13%-0.08%3.08%5.26%-1.09%5.18%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00030.00045.00045.000
Dividend Per Share Growth
-50.00%-33.33%0%60.71%
Dividend Yield
5.30%7.44%9.04%7.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.1421.6914.489.796.8610.93
Forward PE
20.1320.2211.148.408.0912.30
P/FCF Ratio
--5.824.96-9.07
PS Ratio
0.130.130.180.260.330.47