Solar A/S (CPH:SOLAR.B)
219.00
+1.50 (0.69%)
Jul 31, 2026, 4:59 PM CET
Solar Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 12,256 | 12,171 | 12,223 | 13,031 | 13,863 | 12,354 |
Revenue Growth | -1.29% | -0.43% | -6.20% | -6.00% | 12.21% | 7.75% |
Gross Profit Gross Profit Growth | 2,467 | 2,479 | 2,521 | 2,930 | 3,245 | 2,773 |
Operating Income Operating Income Growth | 135 | 155 | 278 | 558 | 909 | 672 |
Net Income Net Income Growth | 59 | 74 | 151 | 347 | 660 | 531 |
Earnings Per Share EPS Growth | 7.91 | 9.98 | 20.60 | 47.34 | 90.05 | 72.50 |
EPS Growth | -55.06% | -51.55% | -56.48% | -47.43% | 24.21% | 138.64% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Installation Installation Growth | 6,959 | 6,748 | 6,722 | 7,293 | 8,013 | 7,399 |
Industry Industry Growth | 4,108 | 4,171 | 4,336 | 4,522 | 4,543 | 3,920 |
Trade Trade Growth | 1,189 | 1,252 | 1,165 | 1,216 | 1,307 | 1,035 |
Revenue (Total) Revenue (Total) Growth | 12,256 | 12,171 | 12,223 | 13,031 | 13,863 | 12,354 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 113 | 133 | 459 | 441 | 166 | 481 |
Total Debt Total Debt Growth | 2,085 | 1,758 | 1,691 | 1,598 | 1,240 | 444 |
Net Cash (Debt) Net Cash Growth | -1,972 | -1,625 | -1,232 | -1,157 | -1,074 | 37 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -264.38 | -219.08 | -168.06 | -157.86 | -146.54 | 5.05 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 325 | 410 | 538 | 855 | 16 | 783 |
Capital Expenditures CapEx Growth | -372 | -420 | -162 | -170 | -167 | -143 |
Free Cash Flow Free Cash Flow Growth | -47 | -10 | 376 | 685 | -151 | 640 |
Free Cash Flow Growth | - | - | -45.11% | - | - | -17.95% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 20.13% | 20.37% | 20.63% | 22.48% | 23.41% | 22.45% |
Operating Margin | 1.10% | 1.27% | 2.27% | 4.28% | 6.56% | 5.44% |
Pretax Margin | 0.54% | 0.69% | 1.57% | 3.59% | 6.19% | 5.03% |
Profit Margin | 0.48% | 0.61% | 1.21% | 2.67% | 4.76% | 4.30% |
FCF Margin | -0.38% | -0.08% | 3.08% | 5.26% | -1.09% | 5.18% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | - | 15.000 | 30.000 | 45.000 | 45.000 |
Dividend Per Share Growth | - | -50.00% | -33.33% | 0% | 60.71% |
Dividend Yield | 7.37% | 10.01% | 9.69% | 14.53% | 5.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.13 | 20.24 | 14.54 | 9.82 | 6.89 | 10.97 |
Forward PE | 26.70 | 20.22 | 11.14 | 8.40 | 8.09 | 12.30 |
P/FCF Ratio | - | - | 5.82 | 4.96 | - | 9.07 |
PS Ratio | 0.14 | 0.13 | 0.18 | 0.26 | 0.33 | 0.47 |