Solar A/S (CPH:SOLAR.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
219.00
+1.50 (0.69%)
Jul 31, 2026, 4:59 PM CET

Solar Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,25612,17112,22313,03113,86312,354
Revenue Growth
-1.29%-0.43%-6.20%-6.00%12.21%7.75%
Gross Profit
2,4672,4792,5212,9303,2452,773
Operating Income
135155278558909672
Net Income
5974151347660531
Earnings Per Share
7.919.9820.6047.3490.0572.50
EPS Growth
-55.06%-51.55%-56.48%-47.43%24.21%138.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Installation
6,9596,7486,7227,2938,0137,399
Industry
4,1084,1714,3364,5224,5433,920
Trade
1,1891,2521,1651,2161,3071,035
Revenue (Total)
12,25612,17112,22313,03113,86312,354

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
113133459441166481
Total Debt
2,0851,7581,6911,5981,240444
Net Cash (Debt)
-1,972-1,625-1,232-1,157-1,07437
Net Cash Growth
------
Net Cash Per Share
-264.38-219.08-168.06-157.86-146.545.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32541053885516783
Capital Expenditures
-372-420-162-170-167-143
Free Cash Flow
-47-10376685-151640
Free Cash Flow Growth
---45.11%---17.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.13%20.37%20.63%22.48%23.41%22.45%
Operating Margin
1.10%1.27%2.27%4.28%6.56%5.44%
Pretax Margin
0.54%0.69%1.57%3.59%6.19%5.03%
Profit Margin
0.48%0.61%1.21%2.67%4.76%4.30%
FCF Margin
-0.38%-0.08%3.08%5.26%-1.09%5.18%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
-15.00030.00045.00045.000
Dividend Per Share Growth
--50.00%-33.33%0%60.71%
Dividend Yield
7.37%10.01%9.69%14.53%5.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.1320.2414.549.826.8910.97
Forward PE
26.7020.2211.148.408.0912.30
P/FCF Ratio
--5.824.96-9.07
PS Ratio
0.140.130.180.260.330.47