Solar A/S (CPH:SOLAR.B)
205.50
-2.50 (-1.20%)
Aug 26, 2026, 4:59 PM CET
Solar Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 12,678 | 12,171 | 12,223 | 13,031 | 13,863 | 12,354 |
Revenue Growth | 2.79% | -0.43% | -6.20% | -6.00% | 12.21% | 7.75% |
Gross Profit Gross Profit Growth | 2,512 | 2,479 | 2,521 | 2,930 | 3,245 | 2,658 |
Operating Income Operating Income Growth | 105 | 160 | 328 | 586 | 909 | 550 |
Net Income Net Income Growth | 33 | 74 | 151 | 347 | 660 | 531 |
Earnings Per Share EPS Growth | 4.27 | 9.98 | 20.60 | 47.34 | 90.05 | 72.50 |
EPS Growth | -69.02% | -51.55% | -56.48% | -47.43% | 24.21% | 138.64% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Installation Installation Growth | 7,292 | 6,748 | 6,722 | 7,293 | 8,013 | 7,399 |
Industry Industry Growth | 4,168 | 4,171 | 4,336 | 4,522 | 4,543 | 3,920 |
Trade Trade Growth | 1,218 | 1,252 | 1,165 | 1,216 | 1,307 | 1,035 |
Revenue (Total) Revenue (Total) Growth | 12,678 | 12,171 | 12,223 | 13,031 | 13,863 | 12,354 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 78 | 133 | 459 | 441 | 166 | 481 |
Total Debt Total Debt Growth | 2,395 | 1,770 | 1,708 | 1,615 | 1,252 | 493 |
Net Cash (Debt) Net Cash Growth | -2,317 | -1,637 | -1,249 | -1,174 | -1,086 | -12 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -299.48 | -220.70 | -170.38 | -160.18 | -148.18 | -1.64 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 54 | 410 | 538 | 855 | 16 | 783 |
Capital Expenditures CapEx Growth | -324 | -420 | -162 | -170 | -167 | -143 |
Free Cash Flow Free Cash Flow Growth | -270 | -10 | 376 | 685 | -151 | 640 |
Free Cash Flow Growth | - | - | -45.11% | - | - | -17.95% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.81% | 20.37% | 20.63% | 22.48% | 23.41% | 21.52% |
Operating Margin | 0.83% | 1.31% | 2.68% | 4.50% | 6.56% | 4.45% |
Pretax Margin | 0.20% | 0.69% | 1.57% | 3.59% | 6.19% | 5.03% |
Profit Margin | 0.26% | 0.61% | 1.23% | 2.66% | 4.76% | 4.30% |
FCF Margin | -2.13% | -0.08% | 3.08% | 5.26% | -1.09% | 5.18% |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 15.000 | 30.000 | 45.000 | 45.000 |
Dividend Per Share Growth | -50.00% | -33.33% | 0% | 60.71% |
Dividend Yield | 5.30% | 7.44% | 9.04% | 7.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 48.14 | 21.69 | 14.48 | 9.79 | 6.86 | 10.93 |
Forward PE | 20.13 | 20.22 | 11.14 | 8.40 | 8.09 | 12.30 |
P/FCF Ratio | - | - | 5.82 | 4.96 | - | 9.07 |
PS Ratio | 0.13 | 0.13 | 0.18 | 0.26 | 0.33 | 0.47 |