Solar A/S (CPH:SOLAR.B)
205.50
-2.50 (-1.20%)
Aug 26, 2026, 4:59 PM CET
Solar Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,633 | 1,605 | 2,186 | 3,396 | 4,528 | 5,806 | |
Market Cap Growth | 1.44% | -26.59% | -35.62% | -25.00% | -22.01% | 120.98% |
Enterprise Value | 3,991 | 3,389 | 3,879 | 4,925 | 5,733 | 6,256 |
Last Close Price | 205.50 | 202.00 | 282.92 | 403.21 | 497.62 | 564.69 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 48.14 | 21.69 | 14.48 | 9.79 | 6.86 | 10.93 |
Forward PE | 20.13 | 20.22 | 11.14 | 8.40 | 8.09 | 12.30 |
PS Ratio | 0.13 | 0.13 | 0.18 | 0.26 | 0.33 | 0.47 |
PB Ratio | 0.84 | 0.80 | 1.17 | 1.71 | 2.35 | 2.97 |
P/TBV Ratio | 1.36 | 1.24 | 1.51 | 2.14 | 2.58 | 3.24 |
P/FCF Ratio | - | - | 5.82 | 4.96 | - | 9.07 |
P/OCF Ratio | 30.24 | 3.92 | 4.06 | 3.97 | 283.00 | 7.42 |
PEG Ratio | - | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.31 | 0.28 | 0.32 | 0.38 | 0.41 | 0.51 |
EV/EBITDA Ratio | 10.39 | 12.55 | 8.88 | 7.24 | 5.80 | 10.14 |
EV/EBIT Ratio | 38.01 | 21.18 | 11.83 | 8.40 | 6.31 | 11.38 |
EV/FCF Ratio | - | - | 10.32 | 7.19 | - | 9.78 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.24 | 0.89 | 0.91 | 0.82 | 0.65 | 0.25 |
Debt / EBITDA Ratio | 6.24 | 4.15 | 2.94 | 1.98 | 1.13 | 0.67 |
Debt / FCF Ratio | - | - | 4.54 | 2.36 | - | 0.77 |
Net Debt / Equity Ratio | 1.20 | 0.82 | 0.67 | 0.59 | 0.56 | 0.01 |
Net Debt / EBITDA Ratio | 10.21 | 6.06 | 2.86 | 1.73 | 1.10 | 0.02 |
Net Debt / FCF Ratio | -8.58 | -163.70 | 3.32 | 1.71 | -7.19 | 0.02 |
Asset Turnover | 1.93 | 1.96 | 2.00 | 2.17 | 2.47 | 2.49 |
Inventory Turnover | 5.29 | 5.16 | 4.95 | 4.72 | 5.18 | 5.73 |
Quick Ratio | 0.54 | 0.59 | 0.67 | 0.66 | 0.63 | 0.68 |
Current Ratio | 1.03 | 1.20 | 1.25 | 1.31 | 1.33 | 1.33 |
Return on Equity (ROE) | 1.57% | 3.82% | 7.68% | 17.79% | 33.99% | 29.11% |
Return on Assets (ROA) | 1.00% | 1.61% | 3.36% | 6.10% | 10.14% | 6.94% |
Return on Invested Capital (ROIC) | 2.56% | 4.17% | 8.05% | 14.12% | 28.08% | 24.30% |
Return on Capital Employed (ROCE) | 3.90% | 5.10% | 11.90% | 20.30% | 34.40% | 23.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.02% | 4.61% | 6.91% | 10.22% | 14.58% | 9.15% |
FCF Yield | -16.53% | -0.62% | 17.20% | 20.17% | -3.33% | 11.02% |
Dividend Yield | - | - | 5.30% | 7.44% | 9.04% | 7.97% |
Payout Ratio | - | 148.65% | 145.03% | 94.81% | 49.85% | 38.42% |
Buyback Yield / Dilution | -5.53% | -1.18% | -0.02% | -0.00% | -0.06% | -0.23% |
Total Shareholder Return | -5.53% | -1.18% | 5.28% | 7.44% | 8.98% | 7.74% |