Solar A/S (CPH:SOLAR.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
191.80
+5.40 (2.90%)
Nov 19, 2025, 4:39 PM CET

Solar Statistics

Total Valuation

Solar has a market cap or net worth of DKK 1.48 billion. The enterprise value is 3.27 billion.

Market Cap1.48B
Enterprise Value 3.27B

Important Dates

The last earnings date was Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date Mar 17, 2025

Share Statistics

Solar has 7.95 million shares outstanding. The number of shares has decreased by -0.16% in one year.

Current Share Class 7.05M
Shares Outstanding 7.95M
Shares Change (YoY) -0.16%
Shares Change (QoQ) +2.44%
Owned by Insiders (%) 0.84%
Owned by Institutions (%) 32.00%
Float 6.63M

Valuation Ratios

The trailing PE ratio is 52.45 and the forward PE ratio is 14.40.

PE Ratio 52.45
Forward PE 14.40
PS Ratio 0.12
PB Ratio 0.84
P/TBV Ratio 1.12
P/FCF Ratio 10.58
P/OCF Ratio 2.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.75, with an EV/FCF ratio of 23.32.

EV / Earnings 125.58
EV / Sales 0.27
EV / EBITDA 6.75
EV / EBIT 15.47
EV / FCF 23.32

Financial Position

The company has a current ratio of 1.09, with a Debt / Equity ratio of 1.09.

Current Ratio 1.09
Quick Ratio 0.60
Debt / Equity 1.09
Debt / EBITDA 3.98
Debt / FCF 13.78
Interest Coverage 1.84

Financial Efficiency

Return on equity (ROE) is 1.39% and return on invested capital (ROIC) is 3.56%.

Return on Equity (ROE) 1.39%
Return on Assets (ROA) 2.15%
Return on Invested Capital (ROIC) 3.56%
Return on Capital Employed (ROCE) 8.64%
Revenue Per Employee 4.23M
Profits Per Employee 8,959
Employee Count2,895
Asset Turnover 2.00
Inventory Turnover 5.36

Taxes

In the past 12 months, Solar has paid 14.00 million in taxes.

Income Tax 14.00M
Effective Tax Rate 35.90%

Stock Price Statistics

The stock price has decreased by -36.05% in the last 52 weeks. The beta is 1.05, so Solar's price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change -36.05%
50-Day Moving Average 207.76
200-Day Moving Average 254.46
Relative Strength Index (RSI) 28.73
Average Volume (20 Days) 21,948

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Solar had revenue of DKK 12.29 billion and earned 26.00 million in profits. Earnings per share was 3.55.

Revenue12.29B
Gross Profit 2.50B
Operating Income 212.00M
Pretax Income 39.00M
Net Income 26.00M
EBITDA 341.00M
EBIT 212.00M
Earnings Per Share (EPS) 3.55
Full Income Statement

Balance Sheet

The company has 190.00 million in cash and 1.93 billion in debt, giving a net cash position of -1.74 billion or -218.85 per share.

Cash & Cash Equivalents 190.00M
Total Debt 1.93B
Net Cash -1.74B
Net Cash Per Share -218.85
Equity (Book Value) 1.77B
Book Value Per Share 235.88
Working Capital 340.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 505.00 million and capital expenditures -365.00 million, giving a free cash flow of 140.00 million.

Operating Cash Flow 505.00M
Capital Expenditures -365.00M
Free Cash Flow 140.00M
FCF Per Share 17.62
Full Cash Flow Statement

Margins

Gross margin is 20.31%, with operating and profit margins of 1.73% and 0.21%.

Gross Margin 20.31%
Operating Margin 1.73%
Pretax Margin 0.32%
Profit Margin 0.21%
EBITDA Margin 2.77%
EBIT Margin 1.73%
FCF Margin 1.14%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 7.77%.

Dividend Per Share 15.00
Dividend Yield 7.77%
Dividend Growth (YoY) -50.00%
Years of Dividend Growth n/a
Payout Ratio 423.08%
Buyback Yield 0.16%
Shareholder Yield 7.93%
Earnings Yield 1.76%
FCF Yield 9.45%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 13, 2000. It was a forward split with a ratio of 10.

Last Split Date Dec 13, 2000
Split Type Forward
Split Ratio 10

Scores

Solar has an Altman Z-Score of 2.78 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.78
Piotroski F-Score 6