Scandinavian Tobacco Group A/S (CPH:STG)

CPH:STG Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,740	7,517	10,125	10,651	12,776	10,176
Market Cap Growth	-24.46%	-25.75%	-4.94%	-16.63%	25.55%	25.71%
Enterprise Value	11,773	13,117	14,388	14,467	15,806	13,231
Last Close Price	85.60	86.71	99.52	97.44	103.85	74.68
PE Ratio	7.98	8.00	8.56	7.22	9.19	15.01
Forward PE	7.47	7.34	7.79	7.49	8.92	9.51
PS Ratio	0.73	0.82	1.16	1.22	1.55	1.27
PB Ratio	0.74	0.82	1.07	1.14	1.43	1.22
P/TBV Ratio	-	-	32.58	16.35	26.99	109.90
P/FCF Ratio	5.44	7.81	8.82	9.44	9.43	7.12
P/OCF Ratio	4.72	6.38	7.52	7.65	8.15	6.42
PEG Ratio	-	-	1.31	1.35	0.63	0.91
EV/Sales Ratio	1.28	1.43	1.65	1.65	1.92	1.65
EV/EBITDA Ratio	5.89	6.83	7.22	6.67	7.50	7.72
EV/EBIT Ratio	7.43	8.19	8.42	7.57	8.64	9.37
EV/FCF Ratio	9.50	13.62	12.53	12.82	11.66	9.26
Debt / Equity Ratio	0.56	0.58	0.42	0.37	0.35	0.37
Debt / EBITDA Ratio	2.55	2.68	1.92	1.53	1.44	1.70
Debt / FCF Ratio	4.07	5.58	3.45	3.04	2.30	2.14
Asset Turnover	0.56	0.56	0.56	0.59	0.58	0.57
Inventory Turnover	1.38	1.46	1.39	1.44	1.43	1.61
Quick Ratio	0.47	0.59	0.80	0.69	0.82	0.68
Current Ratio	1.81	1.88	2.99	2.95	2.95	2.42
Return on Equity (ROE)	9.32%	10.08%	12.60%	16.13%	16.04%	7.76%
Return on Assets (ROA)	5.91%	6.07%	6.89%	8.04%	8.01%	6.34%
Return on Capital (ROIC)	6.96%	7.15%	8.16%	9.61%	9.73%	7.53%
Return on Capital Employed (ROCE)	11.30%	11.20%	11.90%	14.00%	14.00%	11.50%
Earnings Yield	12.86%	12.50%	11.68%	13.86%	10.88%	6.66%
FCF Yield	18.38%	12.81%	11.34%	10.59%	10.61%	14.04%
Dividend Yield	9.93%	9.80%	8.44%	8.47%	7.22%	8.70%
Payout Ratio	81.93%	75.53%	60.44%	46.87%	45.07%	89.73%
Buyback Yield / Dilution	6.69%	5.20%	4.60%	5.06%	3.98%	0.28%
Total Shareholder Return	16.62%	15.00%	13.04%	13.52%	11.21%	8.98%

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.