Scandinavian Tobacco Group A/S (CPH:STG)
Denmark flag Denmark · Delayed Price · Currency is DKK
73.90
-0.20 (-0.27%)
Sep 18, 2026, 4:59 PM CET

CPH:STG Statistics

Total Valuation

CPH:STG has a market cap or net worth of DKK 5.82 billion. The enterprise value is 11.11 billion.

Market Cap5.82B
Enterprise Value 11.11B

Important Dates

The last earnings date was Wednesday, August 26, 2026.

Earnings Date Aug 26, 2026
Ex-Dividend Date Apr 16, 2026

Share Statistics

CPH:STG has 78.76 million shares outstanding. The number of shares has decreased by -33.66% in one year.

Current Share Class 78.76M
Shares Outstanding 78.76M
Shares Change (YoY) -33.66%
Shares Change (QoQ) -1.77%
Owned by Insiders (%) 0.33%
Owned by Institutions (%) 28.61%
Float 58.82M

Valuation Ratios

The trailing PE ratio is 9.12 and the forward PE ratio is 7.00.

PE Ratio 9.12
Forward PE 7.00
PS Ratio 0.65
PB Ratio 0.67
P/TBV Ratio n/a
P/FCF Ratio 8.04
P/OCF Ratio 6.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.61, with an EV/FCF ratio of 15.35.

EV / Earnings 17.05
EV / Sales 1.25
EV / EBITDA 6.61
EV / EBIT 9.07
EV / FCF 15.35

Financial Position

The company has a current ratio of 1.88, with a Debt / Equity ratio of 0.62.

Current Ratio 1.88
Quick Ratio 0.58
Debt / Equity 0.62
Debt / EBITDA 3.23
Debt / FCF 7.39
Interest Coverage 5.28

Financial Efficiency

Return on equity (ROE) is 7.76% and return on invested capital (ROIC) is 6.59%.

Return on Equity (ROE) 7.76%
Return on Assets (ROA) 4.57%
Return on Invested Capital (ROIC) 6.59%
Return on Capital Employed (ROCE) 8.83%
Weighted Average Cost of Capital (WACC) 6.36%
Revenue Per Employee 1.00M
Profits Per Employee 73,515
Employee Count8,858
Asset Turnover 0.54
Inventory Turnover 1.36

Taxes

In the past 12 months, CPH:STG has paid 203.00 million in taxes.

Income Tax 203.00M
Effective Tax Rate 23.76%

Stock Price Statistics

The stock price has decreased by -18.25% in the last 52 weeks. The beta is 0.90, so CPH:STG's price volatility has been similar to the market average.

Beta (5Y) 0.90
52-Week Price Change -18.25%
50-Day Moving Average 71.48
200-Day Moving Average 78.23
Relative Strength Index (RSI) 56.08
Average Volume (20 Days) 112,826

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CPH:STG had revenue of DKK 8.89 billion and earned 651.20 million in profits. Earnings per share was 8.10.

Revenue8.89B
Gross Profit 3.95B
Operating Income 1.20B
Pretax Income 854.20M
Net Income 651.20M
EBITDA 1.57B
EBIT 1.20B
Earnings Per Share (EPS) 8.10
Full Income Statement

Balance Sheet

The company has 61.60 million in cash and 5.35 billion in debt, with a net cash position of -5.29 billion or -67.10 per share.

Cash & Cash Equivalents 61.60M
Total Debt 5.35B
Net Cash -5.29B
Net Cash Per Share -67.10
Equity (Book Value) 8.64B
Book Value Per Share 109.68
Working Capital 2.64B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 869.90 million and capital expenditures -146.20 million, giving a free cash flow of 723.70 million.

Operating Cash Flow 869.90M
Capital Expenditures -146.20M
Depreciation & Amortization 367.50M
Net Borrowing -393.20M
Free Cash Flow 723.70M
FCF Per Share 9.19
Full Cash Flow Statement

Margins

Gross margin is 44.41%, with operating and profit margins of 13.50% and 7.32%.

Gross Margin 44.41%
Operating Margin 13.50%
Pretax Margin 9.60%
Profit Margin 7.32%
EBITDA Margin 17.63%
EBIT Margin 13.50%
FCF Margin 8.14%

Dividends & Yields

This stock pays an annual dividend of 4.50, which amounts to a dividend yield of 6.09%.

Dividend Per Share 4.50
Dividend Yield 6.09%
Dividend Growth (YoY) -47.06%
Years of Dividend Growth 7
Payout Ratio 54.44%
FCF Payout Ratio n/a
Buyback Yield 33.66%
Shareholder Yield 39.75%
Earnings Yield 11.19%
FCF Yield 12.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for CPH:STG is 82.50, which is 11.64% higher than the current price. The consensus rating is "Buy".

Price Target 82.50
Price Target Difference 11.64%
Analyst Consensus Buy
Analyst Count 2
Revenue Growth Forecast (3Y) -1.01%
EPS Growth Forecast (3Y) -2.91%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CPH:STG has an Altman Z-Score of 2.14 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.14
Piotroski F-Score 5