Scandinavian Tobacco Group A/S (CPH:STG)
Denmark flag Denmark · Delayed Price · Currency is DKK
70.60
-1.00 (-1.40%)
May 29, 2026, 4:59 PM CET

CPH:STG Statistics

Total Valuation

CPH:STG has a market cap or net worth of DKK 5.64 billion. The enterprise value is 10.81 billion.

Market Cap5.64B
Enterprise Value 10.81B

Important Dates

The last earnings date was Wednesday, May 20, 2026.

Earnings Date May 20, 2026
Ex-Dividend Date Apr 16, 2026

Share Statistics

CPH:STG has 78.75 million shares outstanding. The number of shares has decreased by -2.11% in one year.

Current Share Class 78.75M
Shares Outstanding 78.75M
Shares Change (YoY) -2.11%
Shares Change (QoQ) +1.22%
Owned by Insiders (%) 0.73%
Owned by Institutions (%) 28.30%
Float 58.49M

Valuation Ratios

The trailing PE ratio is 8.63 and the forward PE ratio is 7.03.

PE Ratio 8.63
Forward PE 7.03
PS Ratio 0.63
PB Ratio 0.65
P/TBV Ratio 1,409.57
P/FCF Ratio 9.90
P/OCF Ratio 7.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.34, with an EV/FCF ratio of 18.99.

EV / Earnings 16.35
EV / Sales 1.21
EV / EBITDA 6.34
EV / EBIT 8.53
EV / FCF 18.99

Financial Position

The company has a current ratio of 1.88, with a Debt / Equity ratio of 0.60.

Current Ratio 1.88
Quick Ratio 0.57
Debt / Equity 0.60
Debt / EBITDA 3.08
Debt / FCF 9.11
Interest Coverage 5.44

Financial Efficiency

Return on equity (ROE) is 7.44% and return on invested capital (ROIC) is 6.84%.

Return on Equity (ROE) 7.44%
Return on Assets (ROA) 4.70%
Return on Invested Capital (ROIC) 6.84%
Return on Capital Employed (ROCE) 9.19%
Weighted Average Cost of Capital (WACC) 6.42%
Revenue Per Employee 1.01M
Profits Per Employee 74,656
Employee Count8,858
Asset Turnover 0.54
Inventory Turnover 1.37

Taxes

In the past 12 months, CPH:STG has paid 205.90 million in taxes.

Income Tax 205.90M
Effective Tax Rate 23.74%

Stock Price Statistics

The stock price has decreased by -16.35% in the last 52 weeks. The beta is 0.90, so CPH:STG's price volatility has been similar to the market average.

Beta (5Y) 0.90
52-Week Price Change -16.35%
50-Day Moving Average 68.38
200-Day Moving Average 85.68
Relative Strength Index (RSI) 53.34
Average Volume (20 Days) 165,439

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CPH:STG had revenue of DKK 8.92 billion and earned 661.30 million in profits. Earnings per share was 8.30.

Revenue8.92B
Gross Profit 3.96B
Operating Income 1.24B
Pretax Income 867.20M
Net Income 661.30M
EBITDA 1.59B
EBIT 1.24B
Earnings Per Share (EPS) 8.30
Full Income Statement

Balance Sheet

The company has 13.50 million in cash and 5.18 billion in debt, with a net cash position of -5.17 billion or -65.66 per share.

Cash & Cash Equivalents 13.50M
Total Debt 5.18B
Net Cash -5.17B
Net Cash Per Share -65.66
Equity (Book Value) 8.71B
Book Value Per Share 110.63
Working Capital 2.52B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 724.00 million and capital expenditures -154.70 million, giving a free cash flow of 569.30 million.

Operating Cash Flow 724.00M
Capital Expenditures -154.70M
Depreciation & Amortization 350.50M
Net Borrowing 78.20M
Free Cash Flow 569.30M
FCF Per Share 7.23
Full Cash Flow Statement

Margins

Gross margin is 44.37%, with operating and profit margins of 13.94% and 7.41%.

Gross Margin 44.37%
Operating Margin 13.94%
Pretax Margin 9.72%
Profit Margin 7.41%
EBITDA Margin 17.87%
EBIT Margin 13.94%
FCF Margin 6.38%

Dividends & Yields

This stock pays an annual dividend of 4.50, which amounts to a dividend yield of 6.28%.

Dividend Per Share 4.50
Dividend Yield 6.28%
Dividend Growth (YoY) -47.06%
Years of Dividend Growth 7
Payout Ratio 101.21%
Buyback Yield 2.11%
Shareholder Yield 8.33%
Earnings Yield 11.73%
FCF Yield 10.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CPH:STG has an Altman Z-Score of 2.22 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.22
Piotroski F-Score 5