Scandinavian Tobacco Group A/S (CPH:STG)
Denmark flag Denmark · Delayed Price · Currency is DKK
72.60
+2.10 (2.98%)
Jul 28, 2026, 4:59 PM CET

CPH:STG Ratios and Metrics

Millions DKK. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
5,7177,5207,82110,07510,65312,765
Market Cap Growth
-15.76%-3.84%-22.38%-5.42%-16.55%28.84%
Enterprise Value
10,88812,78713,03013,93714,06315,708
Last Close Price
72.6095.5095.30117.30122.10137.30

Price Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.7511.248.368.637.549.47
Forward PE
7.047.977.347.797.498.92
PEG Ratio
-33.3633.361.311.350.63
PS Ratio
0.640.830.851.151.221.55
PB Ratio
0.660.880.851.071.141.42
P/TBV Ratio
1430.86--32.7117.0327.75
P/FCF Ratio
10.0412.618.128.789.449.42
P/OCF Ratio
7.909.976.637.487.658.15

EV Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EV/Sales Ratio
1.221.421.421.601.611.91
EV/EBITDA Ratio
6.077.146.276.626.207.04
EV/EBIT Ratio
8.199.537.858.057.338.40
EV/FCF Ratio
19.1221.4413.5312.1412.4611.59

Financial Efficiency

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Debt / Equity Ratio
0.440.500.440.410.360.34
Debt / EBITDA Ratio
2.893.052.581.881.511.40
Debt / FCF Ratio
9.119.165.583.453.042.30
Net Debt / Equity Ratio
0.590.610.560.410.370.33
Net Debt / EBITDA Ratio
2.882.942.511.831.501.32
Net Debt / FCF Ratio
9.088.835.413.363.022.17
Asset Turnover
0.550.540.560.560.590.58
Inventory Turnover
1.461.511.461.391.441.43
Quick Ratio
0.510.660.560.760.670.77
Current Ratio
1.881.951.882.992.952.95
Return on Equity (ROE)
7.65%7.53%10.08%12.60%16.13%16.04%
Return on Assets (ROA)
6.20%6.13%7.76%8.86%10.27%10.28%
Return on Invested Capital (ROIC)
7.31%7.24%9.22%10.54%12.37%12.66%
Return on Capital Employed (ROCE)
9.81%9.64%11.61%12.39%14.33%14.69%

Yields

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Earnings Yield
11.57%8.90%11.96%11.59%13.27%10.56%
FCF Yield
9.96%7.93%12.32%11.39%10.59%10.62%
Dividend Yield
6.38%8.90%9.08%7.03%6.26%4.79%
Payout Ratio
101.21%99.99%75.53%60.44%46.87%45.07%
Buyback Yield / Dilution
2.11%4.06%5.20%4.60%5.06%3.98%
Total Shareholder Return
8.49%12.96%14.28%11.64%11.31%8.77%