Scandinavian Tobacco Group A/S (CPH:STG)
Denmark · Delayed Price · Currency is DKK 72.60
+2.10 (2.98%)
Jul 28, 2026, 4:59 PM CET
CPH:STG Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,717 | 7,520 | 7,821 | 10,075 | 10,653 | 12,765 | |
Market Cap Growth | -15.76% | -3.84% | -22.38% | -5.42% | -16.55% | 28.84% |
Enterprise Value | 10,888 | 12,787 | 13,030 | 13,937 | 14,063 | 15,708 |
Last Close Price | 72.60 | 95.50 | 95.30 | 117.30 | 122.10 | 137.30 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.75 | 11.24 | 8.36 | 8.63 | 7.54 | 9.47 |
Forward PE | 7.04 | 7.97 | 7.34 | 7.79 | 7.49 | 8.92 |
PEG Ratio | - | 33.36 | 33.36 | 1.31 | 1.35 | 0.63 |
PS Ratio | 0.64 | 0.83 | 0.85 | 1.15 | 1.22 | 1.55 |
PB Ratio | 0.66 | 0.88 | 0.85 | 1.07 | 1.14 | 1.42 |
P/TBV Ratio | 1430.86 | - | - | 32.71 | 17.03 | 27.75 |
P/FCF Ratio | 10.04 | 12.61 | 8.12 | 8.78 | 9.44 | 9.42 |
P/OCF Ratio | 7.90 | 9.97 | 6.63 | 7.48 | 7.65 | 8.15 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.22 | 1.42 | 1.42 | 1.60 | 1.61 | 1.91 |
EV/EBITDA Ratio | 6.07 | 7.14 | 6.27 | 6.62 | 6.20 | 7.04 |
EV/EBIT Ratio | 8.19 | 9.53 | 7.85 | 8.05 | 7.33 | 8.40 |
EV/FCF Ratio | 19.12 | 21.44 | 13.53 | 12.14 | 12.46 | 11.59 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.44 | 0.50 | 0.44 | 0.41 | 0.36 | 0.34 |
Debt / EBITDA Ratio | 2.89 | 3.05 | 2.58 | 1.88 | 1.51 | 1.40 |
Debt / FCF Ratio | 9.11 | 9.16 | 5.58 | 3.45 | 3.04 | 2.30 |
Net Debt / Equity Ratio | 0.59 | 0.61 | 0.56 | 0.41 | 0.37 | 0.33 |
Net Debt / EBITDA Ratio | 2.88 | 2.94 | 2.51 | 1.83 | 1.50 | 1.32 |
Net Debt / FCF Ratio | 9.08 | 8.83 | 5.41 | 3.36 | 3.02 | 2.17 |
Asset Turnover | 0.55 | 0.54 | 0.56 | 0.56 | 0.59 | 0.58 |
Inventory Turnover | 1.46 | 1.51 | 1.46 | 1.39 | 1.44 | 1.43 |
Quick Ratio | 0.51 | 0.66 | 0.56 | 0.76 | 0.67 | 0.77 |
Current Ratio | 1.88 | 1.95 | 1.88 | 2.99 | 2.95 | 2.95 |
Return on Equity (ROE) | 7.65% | 7.53% | 10.08% | 12.60% | 16.13% | 16.04% |
Return on Assets (ROA) | 6.20% | 6.13% | 7.76% | 8.86% | 10.27% | 10.28% |
Return on Invested Capital (ROIC) | 7.31% | 7.24% | 9.22% | 10.54% | 12.37% | 12.66% |
Return on Capital Employed (ROCE) | 9.81% | 9.64% | 11.61% | 12.39% | 14.33% | 14.69% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.57% | 8.90% | 11.96% | 11.59% | 13.27% | 10.56% |
FCF Yield | 9.96% | 7.93% | 12.32% | 11.39% | 10.59% | 10.62% |
Dividend Yield | 6.38% | 8.90% | 9.08% | 7.03% | 6.26% | 4.79% |
Payout Ratio | 101.21% | 99.99% | 75.53% | 60.44% | 46.87% | 45.07% |
Buyback Yield / Dilution | 2.11% | 4.06% | 5.20% | 4.60% | 5.06% | 3.98% |
Total Shareholder Return | 8.49% | 12.96% | 14.28% | 11.64% | 11.31% | 8.77% |