Scandinavian Tobacco Group A/S (CPH:STG)
Denmark · Delayed Price · Currency is DKK 73.90
-0.20 (-0.27%)
Sep 18, 2026, 4:59 PM CET
CPH:STG Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,821 | 7,519 | 7,517 | 10,125 | 10,651 | 12,776 | |
Market Cap Growth | -18.22% | 0.02% | -25.75% | -4.94% | -16.63% | 25.55% |
Enterprise Value | 11,106 | 12,880 | 13,117 | 14,388 | 14,467 | 15,806 |
Last Close Price | 73.90 | 89.18 | 80.95 | 92.90 | 90.96 | 96.95 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.12 | 11.23 | 8.00 | 8.56 | 7.22 | 9.19 |
Forward PE | 7.00 | 7.97 | 7.34 | 7.79 | 7.49 | 8.92 |
PS Ratio | 0.65 | 0.83 | 0.82 | 1.16 | 1.22 | 1.55 |
PB Ratio | 0.67 | 0.88 | 0.82 | 1.07 | 1.14 | 1.43 |
P/TBV Ratio | - | - | - | 32.58 | 16.35 | 26.99 |
P/FCF Ratio | 8.04 | 12.61 | 7.81 | 8.82 | 9.44 | 9.43 |
P/OCF Ratio | 6.69 | 9.97 | 6.38 | 7.52 | 7.65 | 8.15 |
PEG Ratio | - | 33.36 | 33.36 | 1.31 | 1.35 | 0.63 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.25 | 1.43 | 1.43 | 1.65 | 1.65 | 1.92 |
EV/EBITDA Ratio | 6.61 | 8.00 | 6.83 | 7.22 | 6.67 | 7.50 |
EV/EBIT Ratio | 9.07 | 10.10 | 8.19 | 8.42 | 7.57 | 8.64 |
EV/FCF Ratio | 15.35 | 21.60 | 13.62 | 12.53 | 12.82 | 11.66 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.62 | 0.64 | 0.58 | 0.42 | 0.37 | 0.35 |
Debt / EBITDA Ratio | 3.23 | 3.22 | 2.68 | 1.92 | 1.53 | 1.44 |
Debt / FCF Ratio | 7.39 | 9.16 | 5.58 | 3.45 | 3.04 | 2.30 |
Net Debt / Equity Ratio | 0.61 | 0.61 | 0.56 | 0.41 | 0.37 | 0.33 |
Net Debt / EBITDA Ratio | 3.37 | 3.27 | 2.71 | 1.94 | 1.57 | 1.40 |
Net Debt / FCF Ratio | 7.30 | 8.83 | 5.41 | 3.36 | 3.02 | 2.17 |
Asset Turnover | 0.54 | 0.54 | 0.56 | 0.56 | 0.59 | 0.58 |
Inventory Turnover | 1.36 | 1.51 | 1.46 | 1.39 | 1.44 | 1.43 |
Quick Ratio | 0.58 | 0.71 | 0.59 | 0.80 | 0.69 | 0.82 |
Current Ratio | 1.88 | 1.95 | 1.88 | 2.99 | 2.95 | 2.95 |
Return on Equity (ROE) | 7.76% | 7.53% | 10.08% | 12.60% | 16.13% | 16.04% |
Return on Assets (ROA) | 4.57% | 4.77% | 6.07% | 6.89% | 8.04% | 8.01% |
Return on Invested Capital (ROIC) | 6.59% | 6.88% | 8.90% | 10.40% | 12.32% | 12.39% |
Return on Capital Employed (ROCE) | 8.80% | 9.40% | 11.20% | 11.90% | 14.00% | 14.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.19% | 8.90% | 12.50% | 11.68% | 13.86% | 10.88% |
FCF Yield | 12.43% | 7.93% | 12.81% | 11.34% | 10.59% | 10.61% |
Dividend Yield | 6.09% | 5.05% | 10.50% | 9.04% | 9.07% | 7.74% |
Payout Ratio | 54.44% | 99.98% | 75.53% | 60.44% | 46.87% | 45.07% |
Buyback Yield / Dilution | 33.66% | 4.06% | 5.20% | 4.60% | 5.06% | 3.98% |
Total Shareholder Return | 39.75% | 9.10% | 15.70% | 13.65% | 14.13% | 11.72% |