Scandinavian Tobacco Group A/S (CPH:STG)
Denmark flag Denmark · Delayed Price · Currency is DKK
94.10
+3.00 (3.29%)
Apr 24, 2025, 12:55 PM CET

CPH:STG Statistics

Total Valuation

CPH:STG has a market cap or net worth of DKK 7.17 billion. The enterprise value is 12.38 billion.

Market Cap 7.17B
Enterprise Value 12.38B

Important Dates

The next estimated earnings date is Tuesday, May 20, 2025.

Earnings Date May 20, 2025
Ex-Dividend Date Apr 10, 2025

Share Statistics

CPH:STG has 78.73 million shares outstanding. The number of shares has decreased by -5.20% in one year.

Current Share Class n/a
Shares Outstanding 78.73M
Shares Change (YoY) -5.20%
Shares Change (QoQ) -0.82%
Owned by Insiders (%) 0.75%
Owned by Institutions (%) 32.47%
Float 54.17M

Valuation Ratios

The trailing PE ratio is 7.99 and the forward PE ratio is 6.90.

PE Ratio 7.99
Forward PE 6.90
PS Ratio 0.78
PB Ratio 0.78
P/TBV Ratio n/a
P/FCF Ratio 7.45
P/OCF Ratio 6.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.11, with an EV/FCF ratio of 12.86.

EV / Earnings 13.18
EV / Sales 1.35
EV / EBITDA 6.11
EV / EBIT 7.61
EV / FCF 12.86

Financial Position

The company has a current ratio of 1.88, with a Debt / Equity ratio of 0.58.

Current Ratio 1.88
Quick Ratio 0.59
Debt / Equity 0.58
Debt / EBITDA 2.68
Debt / FCF 5.57
Interest Coverage 7.97

Financial Efficiency

Return on equity (ROE) is 10.08% and return on invested capital (ROIC) is 7.15%.

Return on Equity (ROE) 10.08%
Return on Assets (ROA) 6.07%
Return on Invested Capital (ROIC) 7.15%
Return on Capital Employed (ROCE) 11.22%
Revenue Per Employee 983,866
Profits Per Employee 100,470
Employee Count 9,353
Asset Turnover 0.56
Inventory Turnover 1.46

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -17.81% in the last 52 weeks. The beta is 0.80, so CPH:STG's price volatility has been lower than the market average.

Beta (5Y) 0.80
52-Week Price Change -17.81%
50-Day Moving Average 101.72
200-Day Moving Average 101.44
Relative Strength Index (RSI) 41.05
Average Volume (20 Days) 193,159

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CPH:STG had revenue of DKK 9.20 billion and earned 939.70 million in profits. Earnings per share was 11.40.

Revenue 9.20B
Gross Profit 4.28B
Operating Income 1.60B
Pretax Income 1.22B
Net Income 939.70M
EBITDA 1.92B
EBIT 1.60B
Earnings Per Share (EPS) 11.40
Full Income Statement

Balance Sheet

The company has 160.10 million in cash and 5.37 billion in debt, giving a net cash position of -5.21 billion or -66.16 per share.

Cash & Cash Equivalents 160.10M
Total Debt 5.37B
Net Cash -5.21B
Net Cash Per Share -66.16
Equity (Book Value) 9.22B
Book Value Per Share 117.06
Working Capital 2.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.18 billion and capital expenditures -216.00 million, giving a free cash flow of 963.10 million.

Operating Cash Flow 1.18B
Capital Expenditures -216.00M
Free Cash Flow 963.10M
FCF Per Share 12.23
Full Cash Flow Statement

Margins

Gross margin is 46.49%, with operating and profit margins of 17.40% and 10.21%.

Gross Margin 46.49%
Operating Margin 17.40%
Pretax Margin 13.25%
Profit Margin 10.21%
EBITDA Margin 20.87%
EBIT Margin 17.40%
FCF Margin 10.47%

Dividends & Yields

This stock pays an annual dividend of 8.50, which amounts to a dividend yield of 9.39%.

Dividend Per Share 8.50
Dividend Yield 9.39%
Dividend Growth (YoY) 1.19%
Years of Dividend Growth 6
Payout Ratio 75.53%
Buyback Yield 5.20%
Shareholder Yield 14.59%
Earnings Yield 13.10%
FCF Yield 13.43%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CPH:STG has an Altman Z-Score of 2.42. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.42
Piotroski F-Score n/a