Scandinavian Tobacco Group A/S (CPH:STG)
Denmark flag Denmark · Delayed Price · Currency is DKK
90.60
+0.10 (0.11%)
Sep 2, 2025, 3:52 PM CET

CPH:STG Statistics

Total Valuation

CPH:STG has a market cap or net worth of DKK 7.13 billion. The enterprise value is 12.62 billion.

Market Cap7.13B
Enterprise Value 12.62B

Important Dates

The last earnings date was Wednesday, August 27, 2025.

Earnings Date Aug 27, 2025
Ex-Dividend Date Apr 10, 2025

Share Statistics

CPH:STG has 78.73 million shares outstanding. The number of shares has decreased by -6.65% in one year.

Current Share Class 78.73M
Shares Outstanding 78.73M
Shares Change (YoY) -6.65%
Shares Change (QoQ) -0.71%
Owned by Insiders (%) 0.76%
Owned by Institutions (%) 29.91%
Float 54.16M

Valuation Ratios

The trailing PE ratio is 9.13 and the forward PE ratio is 7.60.

PE Ratio 9.13
Forward PE 7.60
PS Ratio 0.77
PB Ratio 0.88
P/TBV Ratio n/a
P/FCF Ratio 6.17
P/OCF Ratio 5.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.55, with an EV/FCF ratio of 10.93.

EV / Earnings 15.84
EV / Sales 1.37
EV / EBITDA 6.55
EV / EBIT 8.41
EV / FCF 10.93

Financial Position

The company has a current ratio of 1.43, with a Debt / Equity ratio of 0.68.

Current Ratio 1.43
Quick Ratio 0.41
Debt / Equity 0.68
Debt / EBITDA 2.92
Debt / FCF 4.82
Interest Coverage 6.20

Financial Efficiency

Return on equity (ROE) is 9.36% and return on invested capital (ROIC) is 6.63%.

Return on Equity (ROE) 9.36%
Return on Assets (ROA) 5.65%
Return on Invested Capital (ROIC) 6.63%
Return on Capital Employed (ROCE) 11.77%
Revenue Per Employee 986,111
Profits Per Employee 85,171
Employee Count9,353
Asset Turnover 0.56
Inventory Turnover 1.41

Taxes

In the past 12 months, CPH:STG has paid 240.40 million in taxes.

Income Tax 240.40M
Effective Tax Rate 23.18%

Stock Price Statistics

The stock price has decreased by -15.10% in the last 52 weeks. The beta is 0.64, so CPH:STG's price volatility has been lower than the market average.

Beta (5Y) 0.64
52-Week Price Change -15.10%
50-Day Moving Average 86.87
200-Day Moving Average 94.89
Relative Strength Index (RSI) 61.89
Average Volume (20 Days) 134,969

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CPH:STG had revenue of DKK 9.22 billion and earned 796.60 million in profits. Earnings per share was 9.91.

Revenue9.22B
Gross Profit 4.22B
Operating Income 1.48B
Pretax Income 1.04B
Net Income 796.60M
EBITDA 1.82B
EBIT 1.48B
Earnings Per Share (EPS) 9.91
Full Income Statement

Balance Sheet

The company has 67.90 million in cash and 5.56 billion in debt, giving a net cash position of -5.49 billion or -69.74 per share.

Cash & Cash Equivalents 67.90M
Total Debt 5.56B
Net Cash -5.49B
Net Cash Per Share -69.74
Equity (Book Value) 8.14B
Book Value Per Share 103.33
Working Capital 1.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.33 billion and capital expenditures -176.20 million, giving a free cash flow of 1.15 billion.

Operating Cash Flow 1.33B
Capital Expenditures -176.20M
Free Cash Flow 1.15B
FCF Per Share 14.66
Full Cash Flow Statement

Margins

Gross margin is 45.74%, with operating and profit margins of 16.01% and 8.64%.

Gross Margin 45.74%
Operating Margin 16.01%
Pretax Margin 11.24%
Profit Margin 8.64%
EBITDA Margin 19.77%
EBIT Margin 16.01%
FCF Margin 12.52%

Dividends & Yields

This stock pays an annual dividend of 8.50, which amounts to a dividend yield of 9.39%.

Dividend Per Share 8.50
Dividend Yield 9.39%
Dividend Growth (YoY) 1.19%
Years of Dividend Growth 6
Payout Ratio 84.01%
Buyback Yield 6.65%
Shareholder Yield 16.04%
Earnings Yield 11.18%
FCF Yield 16.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CPH:STG has an Altman Z-Score of 2.23 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.23
Piotroski F-Score 6