Denmark
· Delayed Price · Currency is DKK TROPHY GAMES Development Statistics
Total Valuation
CPH:TGAMES has a market cap or net worth of DKK 182.07 million. The enterprise value is 156.65 million.
| Market Cap | 182.07M |
| Enterprise Value | 156.65M |
Important Dates
The next estimated earnings date is Monday, May 5, 2025.
| Earnings Date | May 5, 2025 |
| Ex-Dividend Date | n/a |
Share Statistics
CPH:TGAMES has 26.97 million shares outstanding. The number of shares has decreased by -0.82% in one year.
| Current Share Class | n/a |
| Shares Outstanding | 26.97M |
| Shares Change (YoY) | -0.82% |
| Shares Change (QoQ) | n/a |
| Owned by Insiders (%) | 16.96% |
| Owned by Institutions (%) | n/a |
| Float | 22.40M |
Valuation Ratios
The trailing PE ratio is 25.61.
| PE Ratio | 25.61 |
| Forward PE | n/a |
| PS Ratio | 2.02 |
| PB Ratio | 3.10 |
| P/TBV Ratio | 5.86 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | n/a |
| PEG Ratio | n/a |
Enterprise Valuation
| EV / Earnings | 22.03 |
| EV / Sales | 1.74 |
| EV / EBITDA | 9.94 |
| EV / EBIT | 10.08 |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 8.46, with a Debt / Equity ratio of 0.00.
| Current Ratio | 8.46 |
| Quick Ratio | 8.46 |
| Debt / Equity | 0.00 |
| Debt / EBITDA | 0.00 |
| Debt / FCF | n/a |
| Interest Coverage | 39.96 |
Financial Efficiency
Return on equity (ROE) is 13.44% and return on invested capital (ROIC) is 17.46%.
| Return on Equity (ROE) | 13.44% |
| Return on Assets (ROA) | 14.92% |
| Return on Invested Capital (ROIC) | 17.46% |
| Return on Capital Employed (ROCE) | 24.29% |
| Revenue Per Employee | 2.05M |
| Profits Per Employee | 161,568 |
| Employee Count | 44 |
| Asset Turnover | 1.38 |
| Inventory Turnover | n/a |
Taxes
| Income Tax | n/a |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +52.62% in the last 52 weeks. The beta is -0.38, so CPH:TGAMES's price volatility has been lower than the market average.
| Beta (5Y) | -0.38 |
| 52-Week Price Change | +52.62% |
| 50-Day Moving Average | 6.83 |
| 200-Day Moving Average | 7.12 |
| Relative Strength Index (RSI) | 46.68 |
| Average Volume (20 Days) | 16,029 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, CPH:TGAMES had revenue of DKK 90.07 million and earned 7.11 million in profits. Earnings per share was 0.26.
| Revenue | 90.07M |
| Gross Profit | 70.98M |
| Operating Income | 15.55M |
| Pretax Income | 9.07M |
| Net Income | 7.11M |
| EBITDA | 15.76M |
| EBIT | 15.55M |
| Earnings Per Share (EPS) | 0.26 |
Balance Sheet
The company has 25.43 million in cash and 7,000 in debt, giving a net cash position of 25.42 million or 0.94 per share.
| Cash & Cash Equivalents | 25.43M |
| Total Debt | 7,000 |
| Net Cash | 25.42M |
| Net Cash Per Share | 0.94 |
| Equity (Book Value) | 58.80M |
| Book Value Per Share | 2.18 |
| Working Capital | 31.29M |
Cash Flow
| Operating Cash Flow | 19.26M |
| Capital Expenditures | n/a |
| Free Cash Flow | n/a |
| FCF Per Share | n/a |
Margins
Gross margin is 78.81%, with operating and profit margins of 17.26% and 7.89%.
| Gross Margin | 78.81% |
| Operating Margin | 17.26% |
| Pretax Margin | 10.07% |
| Profit Margin | 7.89% |
| EBITDA Margin | 17.50% |
| EBIT Margin | 17.26% |
| FCF Margin | n/a |
Dividends & Yields
CPH:TGAMES does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | 0.82% |
| Shareholder Yield | 0.82% |
| Earnings Yield | 3.90% |
| FCF Yield | n/a |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
CPH:TGAMES has an Altman Z-Score of 14.88.
| Altman Z-Score | 14.88 |
| Piotroski F-Score | n/a |