TROPHY GAMES Development A/S (CPH: TGAMES)
Denmark flag Denmark · Delayed Price · Currency is DKK
7.85
+0.05 (0.64%)
Oct 3, 2024, 11:29 AM CET

TROPHY GAMES Development Statistics

Total Valuation

TROPHY GAMES Development has a market cap or net worth of DKK 4.33 million. The enterprise value is -17.97 million.

Market Cap 4.33M
Enterprise Value -17.97M

Important Dates

The next estimated earnings date is Thursday, October 24, 2024.

Earnings Date Oct 24, 2024
Ex-Dividend Date n/a

Share Statistics

TROPHY GAMES Development has 552,000 shares outstanding.

Shares Outstanding 552,000
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 0.37.

PE Ratio 0.37
Forward PE n/a
PS Ratio 0.06
PB Ratio 0.07
P/FCF Ratio 0.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -1.52
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -1.37

Financial Position

The company has a current ratio of 3.92, with a Debt / Equity ratio of 0.00.

Current Ratio 3.92
Quick Ratio 3.92
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.01
Interest Coverage 14.52

Financial Efficiency

Return on equity (ROE) is 19.83% and return on invested capital (ROIC) is 14.02%.

Return on Equity (ROE) 19.83%
Return on Assets (ROA) 11.73%
Return on Capital (ROIC) 14.02%
Revenue Per Employee 1.49M
Profits Per Employee 236,560
Employee Count 51
Asset Turnover 1.09
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +88.54% in the last 52 weeks. The beta is -0.56, so TROPHY GAMES Development's price volatility has been lower than the market average.

Beta (5Y) -0.56
52-Week Price Change +88.54%
50-Day Moving Average 7.55
200-Day Moving Average 6.07
Relative Strength Index (RSI) 54.07
Average Volume (20 Days) 11,924

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TROPHY GAMES Development had revenue of DKK 74.69 million and earned 11.83 million in profits. Earnings per share was 21.43.

Revenue 74.69M
Gross Profit 59.34M
Operating Income 12.91M
Pretax Income 10.23M
Net Income 11.83M
EBITDA 14.38M
EBIT 12.91M
Earnings Per Share (EPS) 21.43
Full Income Statement

Balance Sheet

The company has 21.78 million in cash and 135,000 in debt, giving a net cash position of 21.65 million or 39.21 per share.

Cash & Cash Equivalents 21.78M
Total Debt 135,000
Net Cash 21.65M
Net Cash Per Share 39.21
Equity (Book Value) 62.05M
Book Value Per Share 113.60
Working Capital 29.46M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.24 million and capital expenditures -136,000, giving a free cash flow of 13.10 million.

Operating Cash Flow 13.24M
Capital Expenditures -136,000
Free Cash Flow 13.10M
FCF Per Share 23.73
Full Cash Flow Statement

Margins

Gross margin is 79.45%, with operating and profit margins of 17.28% and 15.84%.

Gross Margin 79.45%
Operating Margin 17.28%
Pretax Margin 13.69%
Profit Margin 15.84%
EBITDA Margin 19.26%
EBIT Margin 17.28%
FCF Margin 17.54%

Dividends & Yields

TROPHY GAMES Development does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 272.96%
FCF Yield 302.32%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TROPHY GAMES Development has an Altman Z-Score of 7.06.

Altman Z-Score 7.06
Piotroski F-Score n/a