TROPHY GAMES Development Statistics

Total Valuation

CPH:TGAMES has a market cap or net worth of DKK 179.37 million. The enterprise value is 157.07 million.

Market Cap	179.37M
Enterprise Value	157.07M

Important Dates

The last earnings date was Friday, February 21, 2025.

Earnings Date	Feb 21, 2025
Ex-Dividend Date	n/a

Share Statistics

CPH:TGAMES has 26.97 million shares outstanding.

Current Share Class	n/a
Shares Outstanding	26.97M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	16.96%
Owned by Institutions (%)	n/a
Float	22.40M

Valuation Ratios

The trailing PE ratio is 21.51.

PE Ratio	21.51
Forward PE	n/a
PS Ratio	2.15
PB Ratio	2.86
P/TBV Ratio	6.06
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	18.84
EV / Sales	1.88
EV / EBITDA	24.24
EV / EBIT	13.10
EV / FCF	n/a

Financial Position

Current Ratio	n/a
Quick Ratio	n/a
Debt / Equity	0.00
Debt / EBITDA	0.02
Debt / FCF	n/a
Interest Coverage	15.19

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	13.02%
Return on Capital Employed (ROCE)	n/a
Revenue Per Employee	1.67M
Profits Per Employee	166,780
Employee Count	51
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +36.84% in the last 52 weeks. The beta is -0.39, so CPH:TGAMES's price volatility has been lower than the market average.

Beta (5Y)	-0.39
52-Week Price Change	+36.84%
50-Day Moving Average	6.59
200-Day Moving Average	7.20
Relative Strength Index (RSI)	49.16
Average Volume (20 Days)	12,736

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, CPH:TGAMES had revenue of DKK 83.54 million and earned 8.34 million in profits. Earnings per share was 0.31.

Revenue	83.54M
Gross Profit	65.69M
Operating Income	11.99M
Pretax Income	9.36M
Net Income	8.34M
EBITDA	6.48M
EBIT	11.99M
Earnings Per Share (EPS)	0.31

Full Income Statement

Balance Sheet

The company has 21.78 million in cash and 135,000 in debt, giving a net cash position of 21.65 million or 0.80 per share.

Cash & Cash Equivalents	21.78M
Total Debt	135,000
Net Cash	21.65M
Net Cash Per Share	0.80
Equity (Book Value)	62.05M
Book Value Per Share	2.32
Working Capital	n/a

Full Balance Sheet

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 78.64%, with operating and profit margins of 14.35% and 9.98%.

Gross Margin	78.64%
Operating Margin	14.35%
Pretax Margin	11.21%
Profit Margin	9.98%
EBITDA Margin	7.76%
EBIT Margin	14.35%
FCF Margin	n/a

Dividends & Yields

CPH:TGAMES does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	n/a
Earnings Yield	4.65%
FCF Yield	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	n/a