TROPHY GAMES Development A/S (CPH:TGAMES)
Denmark · Delayed Price · Currency is DKK 13.50
0.00 (0.00%)
Aug 12, 2026, 4:36 PM CET
TROPHY GAMES Development Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 383 | 356 | 1 | 1 | 2 | - | |
Market Cap Growth | 1.78% | 40189.44% | 60.00% | -75.02% | - | - |
Enterprise Value | 359.51 | 332.48 | -24.54 | -24.55 | -26.38 | 0 |
Last Close Price | 13.50 | 13.40 | 6.00 | 3.75 | 4.00 | 5.08 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.08 | 28.51 | 21.43 | 46.88 | - | - |
PS Ratio | 2.61 | 2.64 | 0.01 | 0.01 | 0.04 | - |
PB Ratio | 5.79 | 5.38 | 0.02 | 0.01 | 0.04 | - |
P/TBV Ratio | - | 9.02 | 4.90 | 4.44 | 3.39 | 4.28 |
P/FCF Ratio | 29.62 | 27.53 | 0.04 | 0.05 | 0.59 | - |
P/OCF Ratio | 29.62 | 27.53 | 0.04 | 0.05 | 0.59 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.45 | 2.47 | -0.24 | -0.38 | -0.45 | - |
EV/EBITDA Ratio | 17.03 | 16.21 | - | - | 1.60 | - |
EV/EBIT Ratio | 17.03 | 16.21 | - | - | 1.60 | - |
EV/FCF Ratio | 27.84 | 25.74 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | 0.00 | 0.00 | 0.00 | 0 | 0 |
Debt / EBITDA Ratio | - | 0 | 0.00 | 0.03 | - | - |
Debt / FCF Ratio | - | 0 | 0 | 0.01 | - | - |
Net Debt / Equity Ratio | - | -0.35 | -0.43 | -0.47 | -0.54 | -0.59 |
Net Debt / EBITDA Ratio | - | -1.12 | -2.78 | -7.07 | 1.72 | -21.01 |
Net Debt / FCF Ratio | - | -1.78 | -1.17 | -2.19 | -7.59 | -37.46 |
Asset Turnover | 3.64 | 1.76 | 1.54 | 1.06 | 0.87 | 0.84 |
Quick Ratio | - | 4.36 | 8.46 | 6.64 | 7.68 | 8.50 |
Current Ratio | - | 4.36 | 8.46 | 6.64 | 8.38 | 8.75 |
Return on Equity (ROE) | 38.58% | 20.07% | 13.44% | 4.30% | -21.48% | -2.49% |
Return on Assets (ROA) | 32.62% | 17.71% | 11.57% | 4.07% | -18.08% | -1.73% |
Return on Invested Capital (ROIC) | - | 35.39% | 24.66% | 9.66% | -48.55% | -4.48% |
Return on Capital Employed (ROCE) | 58.71% | 30.19% | 15.10% | 6.19% | -26.33% | -4.73% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.33% | 3.51% | 4.67% | 2.13% | - | - |
FCF Yield | 3.38% | 3.63% | 2463.68% | 2038.58% | 168.70% | - |
Buyback Yield / Dilution | - | -5.08% | 21.73% | -17.02% | 9.61% | - |
Total Shareholder Return | - | -5.08% | 21.73% | -17.02% | 9.61% | - |