TROPHY GAMES Development A/S (CPH:TGAMES)
Denmark · Delayed Price · Currency is DKK 14.90
-0.05 (-0.33%)
Sep 7, 2026, 9:00 AM CET
TROPHY GAMES Development Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 424 | 356 | 162 | 103 | 110 | 140 | |
Market Cap Growth | 36.62% | 119.68% | 57.67% | -7.03% | -21.26% | - |
Enterprise Value | 357 | 332 | 140 | 74 | 80 | 89 |
Last Close Price | 14.95 | 13.40 | 6.00 | 3.75 | 4.00 | 5.08 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.70 | 28.35 | 22.77 | 39.55 | - | - |
PS Ratio | 2.54 | 2.81 | 1.80 | 1.90 | 2.18 | 3.72 |
PB Ratio | 4.24 | 5.38 | 2.75 | 1.96 | 2.13 | 2.18 |
P/TBV Ratio | 5.72 | 8.97 | 5.21 | 3.75 | 3.37 | 3.85 |
P/FCF Ratio | 13.98 | 27.53 | 7.44 | 9.13 | 29.64 | 138.96 |
P/OCF Ratio | 13.94 | 27.53 | 7.44 | 9.13 | 29.63 | 75.50 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.14 | 2.63 | 1.55 | 1.36 | 1.58 | 2.37 |
EV/EBITDA Ratio | 9.88 | 11.21 | 5.66 | 6.76 | 10.35 | 49.56 |
EV/EBIT Ratio | 14.25 | 16.19 | 8.98 | 13.52 | - | - |
EV/FCF Ratio | 11.78 | 25.72 | 6.42 | 6.57 | 21.51 | 88.27 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | 0 | 0 | 0.00 | - | - |
Debt / EBITDA Ratio | - | 0.00 | 0.00 | 0.01 | - | - |
Debt / FCF Ratio | - | 0 | 0 | 0.01 | - | - |
Net Debt / Equity Ratio | -0.67 | -0.35 | -0.43 | -0.47 | -0.55 | -0.59 |
Net Debt / EBITDA Ratio | -1.85 | -0.78 | -1.03 | -2.25 | -3.65 | -21.01 |
Net Debt / FCF Ratio | -2.20 | -1.78 | -1.17 | -2.19 | -7.59 | -37.42 |
Asset Turnover | 1.77 | 1.66 | 1.38 | 0.89 | 0.75 | 0.84 |
Quick Ratio | 7.01 | 4.36 | 8.46 | 6.64 | 8.38 | 8.76 |
Current Ratio | 7.01 | 4.36 | 8.46 | 6.64 | 8.38 | 8.76 |
Return on Equity (ROE) | 24.65% | 20.08% | 13.44% | 4.30% | -21.48% | -2.49% |
Return on Assets (ROA) | 16.58% | 16.78% | 14.92% | 5.60% | -0.24% | -2.68% |
Return on Invested Capital (ROIC) | 52.43% | 35.39% | 41.89% | 15.15% | -1.04% | -11.11% |
Return on Capital Employed (ROCE) | 23.70% | 28.50% | 24.30% | 9.60% | -0.50% | -2.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.61% | 3.53% | 4.39% | 2.53% | -11.30% | -0.66% |
FCF Yield | 7.15% | 3.63% | 13.43% | 10.95% | 3.37% | 0.72% |
Buyback Yield / Dilution | -5.55% | -5.08% | 6.64% | 1.47% | - | -10940.00% |