Skip to main content
logo
TROPHY GAMES Development A/S (CPH:TGAMES)
Denmark flag Denmark · Delayed Price · Currency is DKK
13.50
0.00 (0.00%)
Aug 12, 2026, 4:36 PM CET

TROPHY GAMES Development Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
153.92134.77100.5664.6158.3337.65
Revenue Growth
50.54%34.02%55.63%10.76%54.92%22.21%
Gross Profit
57.775547.9730.424.838.72
Operating Income
21.1120.519.153.48-16.47-1.92
Net Income
12.7512.547.112.6-12.47-0.92
Earnings Per Share
0.480.470.280.08-0.45-0.03
EPS Growth
-99.20%67.86%250.00%---

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23.0523.0525.4324.7228.2737.76
Total Debt
000.010.0900
Net Cash (Debt)
23.0523.0525.4224.6328.2737.76
Net Cash Growth
-9.35%-9.35%3.24%-12.88%-25.14%2323.36%
Net Cash Per Share
0.860.861.000.761.021.23

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12.9212.9221.7411.243.731.86
Capital Expenditures
0000-0-0.85
Free Cash Flow
12.9212.9221.7411.243.731.01
Free Cash Flow Growth
-40.59%-40.59%93.36%201.83%269.54%-84.51%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.54%40.81%47.70%47.05%42.57%23.16%
Operating Margin
13.72%15.22%9.10%5.39%-28.23%-5.09%
Pretax Margin
12.68%14.11%9.02%4.87%-28.91%-6.05%
Profit Margin
8.29%9.30%7.43%3.47%-21.39%-2.44%
FCF Margin
0.00%9.58%21.62%17.40%6.39%2.68%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.0828.5121.4346.88--
P/FCF Ratio
29.6227.530.040.050.59-
PS Ratio
2.612.640.010.010.04-