Skip to main content
logo
TROPHY GAMES Development A/S (CPH:TGAMES)
Denmark flag Denmark · Delayed Price · Currency is DKK
14.95
0.00 (0.00%)
Sep 4, 2026, 4:59 PM CET

TROPHY GAMES Development Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
167.1126.4590.0754.1650.5937.65
Revenue Growth
85.84%40.39%66.32%7.05%34.35%22.21%
Gross Profit
122.9895.4170.9843.4239.548.72
Operating Income
25.0620.5115.545.46-0.26-1.92
Net Income
19.5312.547.112.6-12.47-0.92
Earnings Per Share
0.690.470.280.10-0.45-0.03
EPS Growth
-67.86%193.44%---

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
66.6623.0525.4324.7228.2737.76
Total Debt
-00.010.09--
Net Cash (Debt)
66.6623.0525.4224.6328.2737.76
Net Cash Growth
185.01%-9.35%3.24%-12.88%-25.14%2323.36%
Net Cash Per Share
2.350.861.000.911.021.37

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30.3912.9221.7411.243.731.86
Capital Expenditures
-0.08----0-0.85
Free Cash Flow
30.3112.9221.7411.243.731.01
Free Cash Flow Growth
83.31%-40.59%93.38%201.80%269.18%-84.49%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
73.59%75.45%78.81%80.18%78.17%23.16%
Operating Margin
14.99%16.22%17.26%10.09%-0.51%-5.09%
Pretax Margin
14.63%15.04%10.07%5.81%-33.33%-6.05%
Profit Margin
11.68%9.92%7.89%4.79%-24.66%-2.44%
FCF Margin
18.14%10.21%24.14%20.76%7.36%2.68%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.7028.3522.7739.55--
P/FCF Ratio
13.9827.537.449.1329.64138.96
PS Ratio
2.542.811.801.902.183.72