Denmark · Delayed Price · Currency is DKK TROPHY GAMES Development Statistics
Total Valuation
CPH:TGAMES has a market cap or net worth of DKK 354.20 million. The enterprise value is 331.15 million.
| Market Cap | 354.20M |
| Enterprise Value | 331.15M |
Important Dates
The last earnings date was Thursday, March 26, 2026.
| Earnings Date | Mar 26, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
CPH:TGAMES has 26.53 million shares outstanding. The number of shares has increased by 5.08% in one year.
| Current Share Class | 26.53M |
| Shares Outstanding | 26.53M |
| Shares Change (YoY) | +5.08% |
| Shares Change (QoQ) | n/a |
| Owned by Insiders (%) | n/a |
| Owned by Institutions (%) | 10.93% |
| Float | n/a |
Valuation Ratios
The trailing PE ratio is 28.40.
| PE Ratio | 28.40 |
| Forward PE | n/a |
| PS Ratio | 2.80 |
| PB Ratio | 5.36 |
| P/TBV Ratio | 8.93 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | 27.43 |
| PEG Ratio | n/a |
Enterprise Valuation
| EV / Earnings | 26.41 |
| EV / Sales | 2.62 |
| EV / EBITDA | 11.17 |
| EV / EBIT | 16.14 |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 4.36, with a Debt / Equity ratio of 0.00.
| Current Ratio | 4.36 |
| Quick Ratio | 4.36 |
| Debt / Equity | 0.00 |
| Debt / EBITDA | 0.00 |
| Debt / FCF | n/a |
| Interest Coverage | 12.54 |
Financial Efficiency
Return on equity (ROE) is 20.07% and return on invested capital (ROIC) is 34.61%.
| Return on Equity (ROE) | 20.07% |
| Return on Assets (ROA) | 16.78% |
| Return on Invested Capital (ROIC) | 34.61% |
| Return on Capital Employed (ROCE) | 28.52% |
| Weighted Average Cost of Capital (WACC) | 4.04% |
| Revenue Per Employee | 2.87M |
| Profits Per Employee | 284,977 |
| Employee Count | 44 |
| Asset Turnover | 1.66 |
| Inventory Turnover | n/a |
Taxes
In the past 12 months, CPH:TGAMES has paid 6.47 million in taxes.
| Income Tax | 6.47M |
| Effective Tax Rate | 34.05% |
Stock Price Statistics
The stock price has increased by +99.25% in the last 52 weeks. The beta is -0.09, so CPH:TGAMES's price volatility has been lower than the market average.
| Beta (5Y) | -0.09 |
| 52-Week Price Change | +99.25% |
| 50-Day Moving Average | 14.56 |
| 200-Day Moving Average | 13.15 |
| Relative Strength Index (RSI) | 44.06 |
| Average Volume (20 Days) | 14,030 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, CPH:TGAMES had revenue of DKK 126.45 million and earned 12.54 million in profits. Earnings per share was 0.47.
| Revenue | 126.45M |
| Gross Profit | 95.41M |
| Operating Income | 20.51M |
| Pretax Income | 19.01M |
| Net Income | 12.54M |
| EBITDA | 29.64M |
| EBIT | 20.51M |
| Earnings Per Share (EPS) | 0.47 |
Balance Sheet
The company has 23.05 million in cash and 4,000 in debt, with a net cash position of 23.05 million or 0.87 per share.
| Cash & Cash Equivalents | 23.05M |
| Total Debt | 4,000 |
| Net Cash | 23.05M |
| Net Cash Per Share | 0.87 |
| Equity (Book Value) | 66.12M |
| Book Value Per Share | 2.49 |
| Working Capital | 42.59M |
Cash Flow
| Operating Cash Flow | 12.92M |
| Capital Expenditures | n/a |
| Depreciation & Amortization | 9.13M |
| Net Borrowing | -3,000 |
| Free Cash Flow | n/a |
| FCF Per Share | n/a |
Margins
Gross margin is 75.45%, with operating and profit margins of 16.22% and 9.92%.
| Gross Margin | 75.45% |
| Operating Margin | 16.22% |
| Pretax Margin | 15.04% |
| Profit Margin | 9.92% |
| EBITDA Margin | 23.44% |
| EBIT Margin | 16.22% |
| FCF Margin | n/a |
Dividends & Yields
CPH:TGAMES does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -5.08% |
| Shareholder Yield | -5.08% |
| Earnings Yield | 3.54% |
| FCF Yield | n/a |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
CPH:TGAMES has an Altman Z-Score of 12.76 and a Piotroski F-Score of 5.
| Altman Z-Score | 12.76 |
| Piotroski F-Score | 5 |