Denmark · Delayed Price · Currency is DKK TROPHY GAMES Development Statistics
Total Valuation
CPH:TGAMES has a market cap or net worth of DKK 382.56 million. The enterprise value is 359.51 million.
| Market Cap | 382.56M |
| Enterprise Value | 359.51M |
Important Dates
The next confirmed earnings date is Wednesday, August 19, 2026.
| Earnings Date | Aug 19, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
CPH:TGAMES has 28.34 million shares outstanding.
| Current Share Class | 28.34M |
| Shares Outstanding | 28.34M |
| Shares Change (YoY) | n/a |
| Shares Change (QoQ) | n/a |
| Owned by Insiders (%) | 16.14% |
| Owned by Institutions (%) | 10.23% |
| Float | 23.76M |
Valuation Ratios
The trailing PE ratio is 28.08.
| PE Ratio | 28.08 |
| Forward PE | n/a |
| PS Ratio | 2.61 |
| PB Ratio | 5.79 |
| P/TBV Ratio | 9.65 |
| P/FCF Ratio | 29.62 |
| P/OCF Ratio | 29.62 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 17.03, with an EV/FCF ratio of 27.84.
| EV / Earnings | 28.19 |
| EV / Sales | 2.45 |
| EV / EBITDA | 17.03 |
| EV / EBIT | 17.03 |
| EV / FCF | 27.84 |
Financial Position
| Current Ratio | n/a |
| Quick Ratio | n/a |
| Debt / Equity | 0.00 |
| Debt / EBITDA | 0.00 |
| Debt / FCF | 0.00 |
| Interest Coverage | 12.20 |
Financial Efficiency
| Return on Equity (ROE) | n/a |
| Return on Assets (ROA) | n/a |
| Return on Invested Capital (ROIC) | 32.03% |
| Return on Capital Employed (ROCE) | n/a |
| Weighted Average Cost of Capital (WACC) | 4.69% |
| Revenue Per Employee | 3.49M |
| Profits Per Employee | 303,690 |
| Employee Count | 42 |
| Asset Turnover | n/a |
| Inventory Turnover | n/a |
Taxes
In the past 12 months, CPH:TGAMES has paid 6.76 million in taxes.
| Income Tax | 6.76M |
| Effective Tax Rate | 34.65% |
Stock Price Statistics
The stock price has decreased by -1.46% in the last 52 weeks. The beta is 0.03, so CPH:TGAMES's price volatility has been lower than the market average.
| Beta (5Y) | 0.03 |
| 52-Week Price Change | -1.46% |
| 50-Day Moving Average | 13.85 |
| 200-Day Moving Average | 14.01 |
| Relative Strength Index (RSI) | 43.00 |
| Average Volume (20 Days) | 8,029 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, CPH:TGAMES had revenue of DKK 146.73 million and earned 12.76 million in profits. Earnings per share was 0.48.
| Revenue | 146.73M |
| Gross Profit | 98.19M |
| Operating Income | 21.11M |
| Pretax Income | 19.52M |
| Net Income | 12.76M |
| EBITDA | 21.11M |
| EBIT | 21.11M |
| Earnings Per Share (EPS) | 0.48 |
Balance Sheet
The company has 23.05 million in cash and 4,000 in debt, with a net cash position of 23.05 million or 0.81 per share.
| Cash & Cash Equivalents | 23.05M |
| Total Debt | 4,000 |
| Net Cash | 23.05M |
| Net Cash Per Share | 0.81 |
| Equity (Book Value) | 66.12M |
| Book Value Per Share | 2.49 |
| Working Capital | n/a |
Cash Flow
| Operating Cash Flow | 12.92M |
| Capital Expenditures | n/a |
| Depreciation & Amortization | 10.13M |
| Net Borrowing | -3,000 |
| Free Cash Flow | 12.92M |
| FCF Per Share | 0.46 |
Margins
Gross margin is 66.91%, with operating and profit margins of 14.39% and 8.69%.
| Gross Margin | 66.91% |
| Operating Margin | 14.39% |
| Pretax Margin | 13.30% |
| Profit Margin | 8.69% |
| EBITDA Margin | 13.72% |
| EBIT Margin | 13.72% |
| FCF Margin | 10.21% |
Dividends & Yields
CPH:TGAMES does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | n/a |
| Shareholder Yield | n/a |
| Earnings Yield | 3.33% |
| FCF Yield | 3.38% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 3 |