WindowMaster International A/S (CPH:WMA)
Denmark flag Denmark · Delayed Price · Currency is DKK
8.92
+0.02 (0.22%)
Apr 1, 2025, 4:59 PM CET

CPH:WMA Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
294.48237.99241.43211.4189.45
Upgrade
Revenue Growth (YoY)
23.74%-1.43%14.20%11.58%-6.02%
Upgrade
Cost of Revenue
156.53126.04129.68123.4110.39
Upgrade
Gross Profit
137.95111.95111.748879.06
Upgrade
Selling, General & Admin
100.6492.6788.9778.3368.12
Upgrade
Operating Expenses
120.27113.29108.4187.3677.03
Upgrade
Operating Income
17.68-1.343.330.652.04
Upgrade
Interest Expense
-4.18-4.53-2.91-2.96-3.6
Upgrade
Interest & Investment Income
0.350.20.181.211.27
Upgrade
Currency Exchange Gain (Loss)
-1.05-0.84-1.66--
Upgrade
Other Non Operating Income (Expenses)
-0.61-0.51-0.69-1.06
Upgrade
Pretax Income
12.18-7.02-1.75-1.110.77
Upgrade
Income Tax Expense
1.584.060.210.840.77
Upgrade
Net Income
10.6-11.08-1.96-1.95-0
Upgrade
Net Income to Common
10.6-11.08-1.96-1.95-0
Upgrade
Shares Outstanding (Basic)
1414141514
Upgrade
Shares Outstanding (Diluted)
1514141514
Upgrade
Shares Change (YoY)
7.34%--6.89%0.79%-
Upgrade
EPS (Basic)
0.78-0.82-0.15-0.13-0.00
Upgrade
EPS (Diluted)
0.78-0.82-0.15-0.13-0.00
Upgrade
Free Cash Flow
13.119.9512.55-916.81
Upgrade
Free Cash Flow Per Share
0.901.480.93-0.621.17
Upgrade
Gross Margin
46.84%47.04%46.28%41.63%41.73%
Upgrade
Operating Margin
6.00%-0.56%1.38%0.30%1.08%
Upgrade
Profit Margin
3.60%-4.66%-0.81%-0.92%0.00%
Upgrade
Free Cash Flow Margin
4.45%8.38%5.20%-4.26%8.87%
Upgrade
EBITDA
21.783.5615.0410.0410.91
Upgrade
EBITDA Margin
7.40%1.50%6.23%4.75%5.76%
Upgrade
D&A For EBITDA
4.14.911.719.48.87
Upgrade
EBIT
17.68-1.343.330.652.04
Upgrade
EBIT Margin
6.00%-0.56%1.38%0.30%1.08%
Upgrade
Effective Tax Rate
12.99%---100.08%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.