WindowMaster International A/S (CPH:WMA)

CPH:WMA Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 9, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	142	104	66	91	115	132
Market Cap Growth	27.91%	58.15%	-27.48%	-20.96%	-12.66%	-
Enterprise Value	215	165	114	131	123	-
Last Close Price	964.80	682.10	431.30	594.70	752.40	868.30
PE Ratio	589.06	9.83	-	-	-	-
PS Ratio	0.51	0.35	0.28	0.38	0.54	0.70
PB Ratio	6.03	2.84	2.54	2.64	3.37	3.87
P/TBV Ratio	17.81	5.17	19.40	15.33	32.81	5.76
P/FCF Ratio	63.72	7.96	3.30	7.24	-	7.83
P/OCF Ratio	8.19	3.70	3.09	6.31	-	7.56
EV/Sales Ratio	0.77	0.56	0.48	0.54	0.58	-
EV/EBITDA Ratio	13.71	7.56	31.95	8.70	12.23	-
EV/EBIT Ratio	65.57	9.31	-	39.24	190.18	-
EV/FCF Ratio	96.41	12.56	5.70	10.42	-	-
Debt / Equity Ratio	3.23	1.80	2.59	2.07	1.17	0.73
Debt / EBITDA Ratio	4.85	2.14	5.43	3.13	3.97	2.28
Debt / FCF Ratio	34.10	5.03	3.37	5.67	-	1.48
Asset Turnover	1.77	1.96	1.59	1.76	1.94	1.94
Inventory Turnover	4.53	5.12	3.95	3.31	3.60	4.00
Quick Ratio	0.52	0.67	0.53	0.47	0.44	0.77
Current Ratio	0.87	1.09	0.86	0.88	1.02	1.29
Return on Equity (ROE)	0.94%	33.89%	-36.74%	-5.73%	-5.72%	-0.00%
Return on Assets (ROA)	1.30%	7.36%	-0.56%	1.52%	0.37%	1.31%
Return on Capital (ROIC)	2.06%	11.29%	-0.84%	2.32%	0.61%	2.05%
Return on Capital Employed (ROCE)	6.30%	25.50%	-2.60%	5.60%	1.70%	5.30%
Earnings Yield	0.17%	10.17%	-16.81%	-2.16%	-1.69%	0.00%
FCF Yield	1.57%	12.57%	30.28%	13.82%	-7.83%	12.77%
Buyback Yield / Dilution	-0.34%	-7.34%	-	6.89%	-0.79%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.