WindowMaster International A/S (CPH:WMA)

CPH:WMA Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	130	104	66	91	115	132
Market Cap Growth	8.72%	58.15%	-27.48%	-20.96%	-12.66%	-
Enterprise Value	203	165	114	131	123	-
Last Close Price	880.00	682.10	431.30	594.70	752.40	868.30
PE Ratio	537.29	9.83	-	-	-	-
PS Ratio	0.47	0.35	0.28	0.38	0.54	0.70
PB Ratio	5.50	2.84	2.54	2.64	3.37	3.87
P/TBV Ratio	16.24	5.17	19.40	15.33	32.81	5.76
P/FCF Ratio	58.12	7.96	3.30	7.24	-	7.83
P/OCF Ratio	7.47	3.70	3.09	6.31	-	7.56
EV/Sales Ratio	0.73	0.56	0.48	0.54	0.58	-
EV/EBITDA Ratio	12.91	7.56	31.95	8.70	12.23	-
EV/EBIT Ratio	61.76	9.31	-	39.24	190.18	-
EV/FCF Ratio	90.80	12.56	5.70	10.42	-	-
Debt / Equity Ratio	3.23	1.80	2.59	2.07	1.17	0.73
Debt / EBITDA Ratio	4.85	2.14	5.43	3.13	3.97	2.28
Debt / FCF Ratio	34.10	5.03	3.37	5.67	-	1.48
Net Debt / Equity Ratio	3.09	1.71	2.50	1.98	1.03	0.23
Net Debt / EBITDA Ratio	10.87	2.87	18.17	4.53	3.50	0.72
Net Debt / FCF Ratio	32.69	4.77	3.24	5.43	-3.91	0.47
Asset Turnover	1.77	1.96	1.59	1.76	1.94	1.94
Inventory Turnover	4.53	5.12	3.95	3.31	3.60	4.00
Quick Ratio	0.52	0.67	0.53	0.47	0.44	0.77
Current Ratio	0.87	1.09	0.86	0.88	1.02	1.29
Return on Equity (ROE)	0.94%	33.89%	-36.74%	-5.73%	-5.72%	-0.00%
Return on Assets (ROA)	1.30%	7.36%	-0.56%	1.52%	0.37%	1.31%
Return on Invested Capital (ROIC)	3.40%	16.22%	-1.38%	3.88%	1.16%	-0.00%
Return on Capital Employed (ROCE)	6.30%	25.50%	-2.60%	5.60%	1.70%	5.30%
Earnings Yield	0.19%	10.17%	-16.81%	-2.16%	-1.69%	0.00%
FCF Yield	1.72%	12.57%	30.28%	13.82%	-7.83%	12.77%
Buyback Yield / Dilution	-0.34%	-7.34%	-	6.89%	-0.79%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.