WindowMaster International A/S (CPH:WMA)

CPH:WMA Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	130	104	66	91	115	132
Market Cap Growth	58.15%	58.15%	-27.48%	-20.96%	-12.66%	-
Enterprise Value	192	165	114	131	123	161
Last Close Price	8.90	6.82	4.31	5.95	7.53	8.69
PE Ratio	11.41	9.83	-	-	-	-
PS Ratio	0.44	0.35	0.28	0.38	0.54	0.70
PB Ratio	3.54	2.84	2.54	2.64	3.37	3.87
P/TBV Ratio	6.43	5.17	19.40	15.33	32.81	5.76
P/FCF Ratio	9.90	7.96	3.30	7.24	-	7.83
P/OCF Ratio	4.60	3.70	3.09	6.31	-	7.56
EV/Sales Ratio	0.65	0.56	0.48	0.54	0.58	0.85
EV/EBITDA Ratio	6.24	7.56	31.95	8.70	12.23	14.76
EV/EBIT Ratio	10.86	9.31	-	39.24	190.18	78.99
EV/FCF Ratio	14.67	12.56	5.70	10.42	-	9.58
Debt / Equity Ratio	1.80	1.80	2.59	2.07	1.17	0.73
Debt / EBITDA Ratio	2.14	2.14	5.43	3.13	3.97	2.28
Debt / FCF Ratio	5.03	5.03	3.37	5.67	-	1.48
Asset Turnover	1.96	1.96	1.59	1.76	1.94	1.94
Inventory Turnover	5.12	5.12	3.95	3.31	3.60	4.00
Quick Ratio	0.67	0.67	0.53	0.47	0.44	0.77
Current Ratio	1.09	1.09	0.86	0.88	1.02	1.29
Return on Equity (ROE)	33.89%	33.89%	-36.74%	-5.73%	-5.72%	-0.00%
Return on Assets (ROA)	7.36%	7.36%	-0.56%	1.52%	0.37%	1.31%
Return on Capital (ROIC)	11.29%	11.29%	-0.84%	2.32%	0.61%	2.05%
Return on Capital Employed (ROCE)	25.50%	25.50%	-	5.60%	1.70%	5.30%
Earnings Yield	8.18%	10.17%	-16.81%	-2.16%	-1.69%	0.00%
FCF Yield	10.11%	12.57%	30.28%	13.82%	-7.83%	12.77%
Buyback Yield / Dilution	-7.34%	-7.34%	-	6.89%	-0.79%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.