Alkis H. Hadjikyriacos (Frou Frou Biscuits) Public Ltd. (CYS:FBI)

CYS:FBI Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	24.76	24.39	24.22	22.09	20.88	24.48
Revenue Growth (YoY)	1.83%	0.73%	9.65%	5.77%	-14.69%	-2.21%
Cost of Revenue	15.55	15.37	15.42	14.6	14.07	14.33
Gross Profit	9.21	9.02	8.8	7.48	6.82	10.15
Selling, General & Admin	6.55	6.75	7.23	7.34	7.27	9.64
Other Operating Expenses	-0.19	-0.21	-0.52	-0.99	-0.43	-1.3
Operating Expenses	6.36	6.54	6.71	6.35	6.84	8.35
Operating Income	2.85	2.48	2.09	1.14	-0.02	1.81
Interest Expense	-0.25	-0.24	-0.16	-0.17	-0.17	-0.23
Interest & Investment Income	1.26	1.2	1.01	0.98	0.86	-
Currency Exchange Gain (Loss)	-0.19	0.12	-0.01	-0.02	-0.01	0.01
Other Non Operating Income (Expenses)	-0.06	-0.06	-0.05	-0.05	-0.05	-0.06
EBT Excluding Unusual Items	3.61	3.49	2.88	1.88	0.61	1.52
Gain (Loss) on Sale of Investments	0.63	0.64	0.15	0.1	0.07	-
Gain (Loss) on Sale of Assets	0.01	0.01	-0.48	-0.3	0.01	-
Asset Writedown	-1.51	-1.51	-0.02	-	-0.32	-
Pretax Income	2.73	2.63	2.53	1.68	0.37	1.52
Income Tax Expense	0.23	0.17	0.3	0.35	0.03	0.17
Net Income	2.51	2.46	2.24	1.33	0.33	1.35
Net Income to Common	2.51	2.46	2.24	1.33	0.33	1.35
Net Income Growth	-10.06%	9.96%	68.63%	299.96%	-75.43%	0.30%
Shares Outstanding (Basic)	99	99	99	99	99	99
Shares Outstanding (Diluted)	99	99	99	99	99	99
EPS (Basic)	0.03	0.02	0.02	0.01	0.00	0.01
EPS (Diluted)	0.03	0.02	0.02	0.01	0.00	0.01
EPS Growth	-10.27%	10.12%	68.67%	299.25%	-75.43%	0.42%
Free Cash Flow	4.29	1.34	2.55	2.88	0.01	1.74
Free Cash Flow Per Share	0.04	0.01	0.03	0.03	-	0.02
Dividend Per Share	0.016	0.016	0.013	0.009	0.001	0.006
Dividend Growth	23.08%	23.08%	42.86%	600.00%	-79.69%	137.04%
Gross Margin	37.19%	37.00%	36.33%	33.88%	32.64%	41.47%
Operating Margin	11.51%	10.17%	8.63%	5.15%	-0.10%	7.37%
Profit Margin	10.13%	10.09%	9.24%	6.01%	1.59%	5.52%
Free Cash Flow Margin	17.33%	5.50%	10.52%	13.03%	0.06%	7.11%
EBITDA	4.42	4.15	3.77	3.04	2.01	3.67
EBITDA Margin	17.86%	17.00%	15.57%	13.76%	9.64%	15.00%
D&A For EBITDA	1.57	1.67	1.68	1.9	2.03	1.87
EBIT	2.85	2.48	2.09	1.14	-0.02	1.81
EBIT Margin	11.51%	10.17%	8.63%	5.15%	-0.10%	7.37%
Effective Tax Rate	8.31%	6.57%	11.73%	20.89%	9.13%	11.40%

Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.