CYS:FBI Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	25.29	24.39	24.22	22.09	20.88
Revenue Growth (YoY)	3.69%	0.73%	9.65%	5.77%	-14.69%
Cost of Revenue	15.41	15.37	15.42	14.6	14.07
Gross Profit	9.88	9.02	8.8	7.48	6.82
Selling, General & Admin	7	6.75	7.23	7.34	7.27
Other Operating Expenses	-2.25	-0.21	-0.52	-0.99	-0.43
Operating Expenses	4.75	6.54	6.71	6.35	6.84
Operating Income	5.14	2.48	2.09	1.14	-0.02
Interest Expense	-0.25	-0.24	-0.16	-0.17	-0.17
Interest & Investment Income	0	1.2	1.01	0.98	0.86
Currency Exchange Gain (Loss)	-0.46	0.12	-0.01	-0.02	-0.01
Other Non Operating Income (Expenses)	-	-0.06	-0.05	-0.05	-0.05
EBT Excluding Unusual Items	4.43	3.49	2.88	1.88	0.61
Gain (Loss) on Sale of Investments	1.05	0.64	0.15	0.1	0.07
Gain (Loss) on Sale of Assets	-	0.01	-0.48	-0.3	0.01
Asset Writedown	0.52	-1.51	-0.02	-	-0.32
Pretax Income	5.99	2.63	2.53	1.68	0.37
Income Tax Expense	1.42	0.17	0.3	0.35	0.03
Net Income	4.57	2.46	2.24	1.33	0.33
Net Income to Common	4.57	2.46	2.24	1.33	0.33
Net Income Growth	85.72%	9.96%	68.63%	299.96%	-75.43%
Shares Outstanding (Basic)	99	99	99	99	99
Shares Outstanding (Diluted)	99	99	99	99	99
Shares Change (YoY)	0.05%	-	-	-	-
EPS (Basic)	0.05	0.02	0.02	0.01	0.00
EPS (Diluted)	0.05	0.02	0.02	0.01	0.00
EPS Growth	85.63%	10.12%	68.67%	299.25%	-75.43%
Free Cash Flow	2.9	1.34	2.55	2.88	0.01
Free Cash Flow Per Share	0.03	0.01	0.03	0.03	-
Dividend Per Share	-	0.016	0.013	0.009	0.001
Dividend Growth	-	23.08%	42.86%	600.00%	-79.69%
Gross Margin	39.07%	37.00%	36.33%	33.88%	32.64%
Operating Margin	20.31%	10.17%	8.63%	5.15%	-0.10%
Profit Margin	18.07%	10.09%	9.24%	6.01%	1.59%
Free Cash Flow Margin	11.46%	5.50%	10.52%	13.03%	0.06%
EBITDA	6.74	4.15	3.77	3.04	2.01
EBITDA Margin	26.66%	17.00%	15.57%	13.76%	9.64%
D&A For EBITDA	1.61	1.67	1.68	1.9	2.03
EBIT	5.14	2.48	2.09	1.14	-0.02
EBIT Margin	20.31%	10.17%	8.63%	5.15%	-0.10%
Effective Tax Rate	23.75%	6.57%	11.73%	20.89%	9.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.