CYS:MINE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	18.97	14.54	13.74	16.33	14.34
Total Interest & Dividend Income	0.63	0.48	-0.15	1.21	0.2
Gain (Loss) on Sale of Investments	0.49	0.21	0.34	-0.17	0.04
Other Revenue	-	-	-	-	1.03
Total Revenue	20.09	15.23	13.94	17.37	15.56
Revenue Growth (YoY)	31.92%	9.24%	-19.74%	11.63%	2.74%
Policy Benefits	18.25	13.69	12.95	17.17	7.97
Policy Acquisition & Underwriting Costs	-	-	-	-	5.7
Selling, General & Administrative	0.47	0.59	0.58	0.59	2.16
Provision for Bad Debts	-0.01	-0.11	-0.33	-0.75	0.12
Other Operating Expenses	-0.34	-0.34	-0.23	-0.27	-
Total Operating Expenses	18.37	13.83	12.99	16.74	15.95
Operating Income	1.72	1.4	0.95	0.63	-0.39
Interest Expense	-0.18	-0.2	-0.07	-0.08	-0.1
Other Non Operating Income (Expenses)	-0.17	-0.23	-0.14	-0.12	-0.06
EBT Excluding Unusual Items	1.37	0.98	0.74	0.42	-0.55
Gain (Loss) on Sale of Assets	-0	-0	-0.04	-	-
Asset Writedown	-0.05	0.41	1.48	0.31	0.18
Pretax Income	1.32	1.39	2.18	0.74	-0.38
Income Tax Expense	0.19	0.37	0.16	-0.03	0.01
Net Income	1.14	1.01	2.03	0.76	-0.39
Net Income to Common	1.14	1.01	2.03	0.76	-0.39
Net Income Growth	12.22%	-49.93%	165.69%	-	-
Shares Outstanding (Basic)	328	328	328	328	106
Shares Outstanding (Diluted)	328	328	328	328	106
Shares Change (YoY)	-	-	-	210.65%	20.47%
EPS (Basic)	0.00	0.00	0.01	0.00	-0.00
EPS (Diluted)	0.00	0.00	0.01	0.00	-0.00
EPS Growth	12.20%	-49.94%	165.69%	-	-
Free Cash Flow	4.02	0.5	-0.77	2.05	0.93
Free Cash Flow Per Share	0.01	0.00	-0.00	0.01	0.01
Operating Margin	8.55%	9.20%	6.84%	3.62%	-2.53%
Profit Margin	5.66%	6.66%	14.53%	4.39%	-2.49%
Free Cash Flow Margin	20.03%	3.26%	-5.49%	11.82%	5.99%
EBITDA	1.88	1.63	1.2	0.87	-0.15
EBITDA Margin	9.36%	10.73%	8.64%	5.00%	-0.97%
D&A For EBITDA	0.16	0.23	0.25	0.24	0.24
EBIT	1.72	1.4	0.95	0.63	-0.39
EBIT Margin	8.55%	9.20%	6.84%	3.62%	-2.53%
Effective Tax Rate	14.04%	26.88%	7.25%	-	-
Revenue as Reported	-	-	-	-	15.74

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.