Minerva Insurance Company Public Ltd (CYS:MINE)
Cyprus · Delayed Price · Currency is EUR 0.0400
+0.0035 (9.59%)
At close: Oct 6, 2026
CYS:MINE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 19.69 | 18.97 | 14.54 | 13.74 | 16.33 | 14.34 |
Total Interest & Dividend Income | 0.47 | 0.63 | 0.48 | -0.15 | 1.21 | 0.2 |
Gain (Loss) on Sale of Investments | 0.49 | 0.49 | 0.21 | 0.34 | -0.17 | 0.04 |
Other Revenue | 0.06 | - | - | - | - | 1.03 |
| 20.71 | 20.09 | 15.23 | 13.94 | 17.37 | 15.56 | |
Revenue Growth | 12.23% | 31.92% | 9.24% | -19.74% | 11.63% | 2.74% |
Policy Benefits | 18.69 | 18.25 | 13.69 | 12.95 | 17.17 | 7.97 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 5.7 |
Selling, General & Administrative | 0.41 | 0.47 | 0.59 | 0.58 | 0.59 | 2.16 |
Provision for Bad Debts | -0.01 | -0.01 | -0.11 | -0.33 | -0.75 | 0.12 |
Other Operating Expenses | -0.34 | -0.34 | -0.34 | -0.23 | -0.27 | - |
Total Operating Expenses | 18.75 | 18.37 | 13.83 | 12.99 | 16.74 | 15.95 |
Operating Income | 1.95 | 1.72 | 1.4 | 0.95 | 0.63 | -0.39 |
Interest Expense | -0.17 | -0.18 | -0.2 | -0.07 | -0.08 | -0.1 |
Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.23 | -0.14 | -0.12 | -0.06 |
EBT Excluding Unusual Items | 1.61 | 1.37 | 0.98 | 0.74 | 0.42 | -0.55 |
Gain (Loss) on Sale of Assets | -0 | -0 | -0 | -0.04 | - | - |
Asset Writedown | -0.05 | -0.05 | 0.41 | 1.48 | 0.31 | 0.18 |
Pretax Income | 1.57 | 1.32 | 1.39 | 2.18 | 0.74 | -0.38 |
Income Tax Expense | 0.24 | 0.19 | 0.37 | 0.16 | -0.03 | 0.01 |
Net Income | 1.32 | 1.14 | 1.01 | 2.03 | 0.76 | -0.39 |
Net Income to Common | 1.32 | 1.14 | 1.01 | 2.03 | 0.76 | -0.39 |
Net Income Growth | -25.99% | 12.22% | -49.93% | 165.69% | - | - |
Shares Outstanding (Basic) | 332 | 328 | 328 | 328 | 328 | 106 |
Shares Outstanding (Diluted) | 332 | 328 | 328 | 328 | 328 | 106 |
Shares Change | 1.92% | - | - | - | 210.65% | 20.47% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 |
EPS Growth | -27.39% | 12.20% | -49.94% | 165.69% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.38 | 4.02 | 0.5 | -0.77 | 2.05 | 0.93 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.00 | -0.00 | 0.01 | 0.01 |
Operating Margin | 9.43% | 8.55% | 9.20% | 6.84% | 3.62% | -2.53% |
Profit Margin | 6.39% | 5.66% | 6.66% | 14.53% | 4.39% | -2.49% |
Free Cash Flow Margin | 11.50% | 20.03% | 3.26% | -5.49% | 11.82% | 5.99% |
EBITDA | 2.1 | 1.88 | 1.63 | 1.2 | 0.87 | -0.15 |
EBITDA Margin | 10.15% | 9.36% | 10.73% | 8.64% | 5.00% | -0.97% |
D&A For EBITDA | 0.15 | 0.16 | 0.23 | 0.25 | 0.24 | 0.24 |
EBIT | 1.95 | 1.72 | 1.4 | 0.95 | 0.63 | -0.39 |
EBIT Margin | 9.43% | 8.55% | 9.20% | 6.84% | 3.62% | -2.53% |
Effective Tax Rate | 15.47% | 14.04% | 26.88% | 7.25% | - | - |
Revenue as Reported | - | - | - | - | - | 15.74 |